XML 24 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Operating Lease Right-of-Use Assets and Operating Lease Liabilities (Tables)
3 Months Ended
Mar. 31, 2022
Operating Lease, Liability [Abstract]  
Schedule of right-of- use assets
  

March 31,

2022

  

December 31,

2021

 
Office lease (36 months)  $198,898   $271,507 
Less accumulated amortization   (26,155)   (87,198)
Right-of-use asset, net  $172,743   $184,309 

 

Schedule of operating lease liabilities
  

March 31,

2022

   December 31,
2021
 
Office lease  $204,909   $271,507 
Reduction of lease liability   (12,433)   (66,598)
Total lease liability   192,476    204,909 
Less: current portion   57,013    53,897 
Long term portion of lease liability  $135,463   $151,012 

 

Schedule of minimum lease payments under non-cancelable operating lease
2022 (remainder of year)  $65,051 
2023   89,193 
2024   92,100 
Total   246,344 
Less: present value discount   (53,868)
Total operating lease liability  $192,476