XML 42 R24.htm IDEA: XBRL DOCUMENT v3.24.1
Operating Lease Right-of-Use Assets and Operating Lease Liabilities (Tables)
12 Months Ended
Dec. 31, 2023
Operating Lease Right-of-Use Assets and Operating Lease Liabilities [Abstract]  
Schedule of Right-Of- Use Assets Right-of- use assets are summarized below:
   December 31,
2023
   December 31,
2022
 
Office lease  $198,898   $198,898 
Less accumulated amortization   (124,921)   (64,372)
Right-of-use asset, net  $73,977   $134,526 
Schedule of Operating Lease Liabilities Operating Lease liabilities are summarized below:
   December 31,
2023
   December 31,
2022
 
Office lease  $198,898   $198,898 
Reduction of lease liability   (115,224)   (47,885)
Total lease liability   83,674    151,013 
Less: current portion   83,674    67,338 
Long term portion of lease liability  $-   $83,675 
Schedule of Minimum Lease Payments Minimum lease payments under the non-cancelable operating lease on December 31, 2023 are as follows:
For the year ended December 31:    
2024  $92,100 
Total   92,100 
Less: present value discount   (8,426)
Total operating lease liability  $83,674