XML 31 R20.htm IDEA: XBRL DOCUMENT v3.24.3
Operating Lease Right-of-Use Assets and Operating Lease Liabilities (Tables)
 9 Months Ended
Sep. 30, 2024
Operating Lease Right-of-Use Assets and Operating Lease Liabilities [Abstract]  
Schedule of Right-of- Use Assets Right-of- use assets are summarized below:
   September 30,
2024		   December 31,
2023		 
Office lease  $198,898   $198,898 
Less accumulated amortization   (178,986)   (124,921)
Right-of-use asset, net  $19,912   $73,977 
Schedule of Operating Lease Liabilities Operating Lease liabilities are summarized below:
   September 30,
2024		   December 31,
2023		 
Office lease  $198,898   $198,898 
Reduction of lease liability   (176,047)   (115,224)
Total lease liability   22,851    83,674 
Less: current portion   22,851    83,674 
Long term portion of lease liability  $
-
   $
-
 
Schedule of Minimum Lease Payments Minimum lease payments under the non-cancelable operating lease on September 30, 2024 are as follows:
For the year ended September 30:    
2025  $23,540 
Total   23,540 
Less: present value discount   (689)
Total operating lease liability  $22,851