XML 53 R28.htm IDEA: XBRL DOCUMENT v3.24.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Summary Of Subsidiary Ownership Interest
The Company’s consolidated subsidiaries were as follows:
Name of Consolidated Subsidiaries or EntitiesState or Other
Jurisdiction of
Incorporation
or
Organization
Attributable
Interest
Volato, Inc. (Legacy Volato)Georgia100 %
Gulf Coast Aviation, Inc., renamed Volato Aircraft Management Service Texas100 %
G C Aviation, Inc.Texas100 %
Fly Vaunt, LLCGeorgia100 %
Fly Dreams, LLC (until March 3, 2023)Georgia100 %
Summary of Estimated Useful Lives of Fixed Assets Depreciation is computed using the straight-line method over the estimated useful lives of the respective assets, which range from three to seven years:
ClassificationLife
Machinery and equipment
3-7 years
Automobiles5 years
Computer and office equipment5 years
Website development costs3 years
Fixed assets consist of the following at December 31, 2023 and 2022, in thousand:
 December 31,
2023
December 31,
2022
Machine and equipment$191 $173 
Automobiles102 63 
Website development costs290 49 
Computer and office equipment11 
Software development costs437 114 
 1,031 407 
Less accumulated depreciation(185)(59)
 $846 $348 
Schedule of Fair Value Assets Measured on Recurring Basis
The following table presents balances of the forward purchase agreement with significant unobservable inputs (Level 3) as of December 31, 2023, in thousand:

Fair Value Measurements as of December 31, 2023 Using
Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other
Observable Inputs (Level 2)
Significant Unobservable
Inputs (Level 3)
Total
Forward Purchase Agreement$— $$2,982$2,982
Total$— $— $2,982$2,982
Schedule of Fair Value Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents changes of the forward purchase agreement with significant unobservable inputs (Level 3) for the year ended December 31, 2023, in thousand:
Forward Purchase
Agreement
Balance December 31, 2022$— 
Cash funded18,911
Proceeds(2,525)
Change in fair value(13,403)
Balance December 31, 2023$2,983 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The Company measures the forward purchase agreement using a Monte Carlo simulation valuation model using the following assumptions:
For the Year Ended
December 31, 2023
Volume Weighted average stock price ("VWAP")$3.82
Initial Price$10.81
Expected Volatility87.0%
Term1.92
Risk-free Rate4.2%
Schedule of Disaggregation of Revenue
The Company has generated $73.3 million of revenue during the year ended December 31, 2023. The revenue is broken down as follows for the year ended December 31, 2023 in thousands:
Aircraft sales$21,443
Charter flight revenue$37,787
Aircraft Management revenue$14,108
Total$73,338
The Company has generated $96.7 million of revenue during the year ended December 31, 2022. The revenue is broken down as follows for the year ended December 31, 2022 in thousands:
Aircraft sales$67,695 
Charter flight revenue$14,417 
Aircraft management revenue$14,594 
Total$96,706