XML 168 R27.htm IDEA: XBRL DOCUMENT v3.24.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Summary Of Subsidiary Ownership Interest
The Company’s consolidated subsidiaries were as follows:

Name of Consolidated Subsidiaries or Entities
State or
Other Jurisdiction of
Incorporation or
Organization
Attributable
Interest
Volato, Inc. (Legacy Volato)
Georgia
100%
Gulf Coast Aviation, Inc., renamed Volato Aircraft Management Service
Texas
100%
G C Aviation, Inc.
Texas
100%
Fly Vaunt, LLC
Georgia
100%
Fly Dreams, LLC (until March 3, 2023)
Georgia
100%
Summary of Estimated Useful Lives of Fixed Assets Depreciation is computed using the straight-line method over the estimated useful lives of the respective assets, which range from three to seven years:

Classification
Life
Machinery and equipment
3-7 years
Automobiles
5 years
Computer and office equipment
5 years
Website development costs
3 years
Schedule of Fair Value Assets Measured on Recurring Basis
The following table presents balances of the forward purchase agreement with significant unobservable inputs (Level 3) as of December 31, 2023, in thousand:

 
Fair Value Measurements as of December 31, 2023 Using
 
Quoted Prices in
Active Markets for
Identical Assets (Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs (Level 3)
Total
Forward Purchase Agreement
$—
$—
$2,982
$2,982
Total
$—
$—
$2,982
$2,982
Schedule of Fair Value Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents changes of the forward purchase agreement with significant unobservable inputs (Level 3) for the year ended December 31, 2023, in thousand:

 
Forward Purchase
Agreement
Balance December 31, 2022
$
Cash funded
18,911
Proceeds
(2,525)
Change in fair value
(13,403)
Balance December 31, 2023
$2,983
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The Company measures the forward purchase agreement using a Monte Carlo simulation valuation model using the following assumptions:

 
For the Year Ended
December 31, 2023
Volume Weighted average stock price (“VWAP”)
$3.82
Initial Price
$10.81
Expected Volatility
87.0%
Term
1.92
Risk-free Rate
4.2%
Schedule of Disaggregation of Revenue
The Company has generated $73.3 million of revenue during the year ended December 31, 2023. The revenue is broken down as follows for the year ended December 31, 2023 in thousands:
Aircraft sales
$21,443
Charter flight revenue
$37,787
Aircraft Management revenue
$14,108
Total
$73,338
The Company has generated $96.7 million of revenue during the year ended December 31, 2022. The revenue is broken down as follows for the year ended December 31, 2022 in thousands:
Aircraft sales
$67,695
Charter flight revenue
$14,417
Aircraft management revenue
$14,594
Total
$96,706