XML 210 R41.htm IDEA: XBRL DOCUMENT
v3.25.4

SHAREHOLDERS’ EQUITY (DEFICIT) (Tables) | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2025 | Dec. 31, 2024
Equity [Abstract] |  |
SCHEDULE OF STOCK OPTION ACTIVITY | Stock option activity for the periods presented is as follows: SCHEDULE OF STOCK OPTION ACTIVITY
|  | Options |  |  | Weighted Average Exercise Price Per Share |  |  | Weighted Average Remaining Contractual Term (years) |
Outstanding at December 31, 2024 |  |  | 18,614 |  |  | $ | 5.59 |  |  |  | 7.5 |
Granted |  |  | — |  |  |  | — |  |  |  |  |
Cancelled |  |  | (848 | ) |  |  | 20.30 |  |  |  |  |
Exercised |  |  | — |  |  |  | — |  |  |  |  |
Outstanding as of September 30, 2025 |  |  | 17,766 |  |  | $ | 5.57 |  |  |  | 6.7 |
Exercisable as of September 30, 2025 |  |  | 16,144 |  |  | $ | 4.81 |  |  |  |  |
| The balance and activity of all stock options outstanding as of December 31, 2024, and 2023, is as follows: SCHEDULE OF STOCK OPTION ACTIVITY
|  | Options |  |  | Weighted Average Exercise Price Per Share |  |  | Weighted Average Remaining Contractual Term (years) |
Outstanding at December 31, 2022 |  |  | 100,305 |  |  | $ | 3.50 |  |  |  | 9.4 |
Granted |  |  | 15,309 |  |  | $ | 205.25 |  |  |  |  |
Cancelled |  |  | (12,551 | ) |  | $ | 5.50 |  |  |  |  |
Exercised |  |  | (8,296 | ) |  | $ | 3.00 |  |  |  |  |
Outstanding at December 31, 2023 |  |  | 94,767 |  |  | $ | 35.75 |  |  |  | 8.8 |
Granted |  |  | 34,370 |  |  | $ | 12.76 |  |  |  |  |
Cancelled |  |  | (77,910 | ) |  | $ | 43.57 |  |  |  |  |
Exercised |  |  | (32,613 | ) |  | $ | 3.63 |  |  |  |  |
Outstanding as of December 31, 2024 |  |  | 18,614 |  |  | $ | 5.59 |  |  |  | 7.5 |
Exercisable as of December 31, 2024 |  |  | 15,360 |  |  | $ | 4.03 |  |  |  |  |
SCHEDULE OF RESTRICTED STOCK UNIT | Restricted stock unit activity for the period presented is as follows: Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity
|  | Restricted Stock Units |  |  | Weighted Average Grant Date Fair Value |
Outstanding at December 31, 2024 |  |  | 29,080 |  |  | $ | 18.75 |
Granted |  |  | 358,397 |  |  |  | 1.83 |
Vested |  |  | (340,154 | ) |  |  | 2.85 |
Forfeited |  |  | — |  |  |  | — |
Outstanding as of September 30, 2025 |  |  | 47,323 |  |  | $ | 4.87 |
| Restricted stock unit activity for the period presented is as follows: SCHEDULE OF RESTRICTED STOCK UNIT
|  | Restricted Stock Units |  |  | Weighted Average Grant Date Fair Value |
Outstanding at December 31, 2023 |  |  | — |  |  | $ | — |
Granted |  |  | 65,171 |  |  |  | 16.47 |
Vested |  |  | (7,355 | ) |  |  | 18.75 |
Forfeited |  |  | (28,736 | ) |  |  | 18.75 |
Outstanding at December 31, 2024 |  |  | 29,080 |  |  | $ | 13.64 |
SCHEDULE OF AUTHORIZED STOCK |  | The Company has authorized stock which have been designated as follows: SCHEDULE OF AUTHORIZED STOCK
|  | Number of Shares Authorized |  |  | Number of Shares Outstanding As of December 31, 2024 |  |  | Par Value |
Class A Common Stock |  |  | 200,000,000 |  |  |  | 1,843,852 |  |  | $ | 0.0001 |
Preferred Stock |  |  | 1,000,000 |  |  |  | — |  |  | $ | 0.0001 |
SCHEDULE OF ALL STOCK OPTIONS OUTSTANDING |  | The following table summarizes the range of exercise price, weighted average remaining contractual life (“Life”) and weighted average exercise price (“Price”) for all stock options outstanding as of December 31, 2024: SCHEDULE OF ALL STOCK OPTIONS OUTSTANDING
|  |  | Options Outstanding |
Exercise Price |  |  | Shares |  |  | Life (in years) |
$ | 3.00 |  |  |  | 1,763 |  |  |  | 6.6 |
$ | 3.50 |  |  |  | 13,562 |  |  |  | 7.2 |
$ | 12.50 |  |  |  | 3,230 |  |  |  | 9.4 |
$ | 177.75 |  |  |  | 44 |  |  |  | 0.0 |
$ | 210.00 |  |  |  | 15 |  |  |  | 5.4 |
|  |  |  |  | 18,614 |  |  |  | 7.5 |
SCHEDULE OF WEIGHTED-AVERAGE ASSUMPTIONS |  | The fair value of stock options on the grant date was determined using the following weighted-average assumptions during the year ended December 31, 2024 and 2023: SCHEDULE OF WEIGHTED-AVERAGE ASSUMPTIONS
|  | For The Year Ending December 31, |
|  | 2024 |  |  | 2023 |
Expected term |  |  | 5.8 - 6.25 years |  |  |  | 2-6 years |
Expected volatility |  |  | 68% |  |  |  | 30% - 71% |
Expected dividends |  |  | None |  |  |  | None |
Risk-free interest rate |  |  | 3.8% - 4.5% |  |  |  | 3.6%-4.6% |
Forfeitures |  |  | None |  |  |  | None |
SCHEDULE OF COMPANY’S WARRANT ACTIVITY |  | The following table is a summary of the Company’s warrant activity during the years ended December 31, 2024: SCHEDULE OF COMPANY’S WARRANT ACTIVITY
|  | Warrants |  |  | Weighted Average Exercise Price Per Share |  |  | Weighted Average Remaining Contractual Term (years) |
Outstanding as of January 1, 2023 |  |  | 1,161,195 |  |  | $ | 287.50 |  |  |  | 5 |
Granted |  |  | — |  |  |  |  |  |  |  |  |
Cancelled |  |  | — |  |  |  |  |  |  |  |  |
Exercised |  |  | — |  |  |  |  |  |  |  |  |
Outstanding as of December 31, 2024 |  |  | 1,161,195 |  |  | $ | 287.50 |  |  |  | 3.92 years |
Exercisable as of December 31, 2024 |  |  | 1,161,195 |  |  |  |  |  |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's stock, including par or stated value per share, number and dollar amount of share subscriptions, shares authorized, shares issued, shares outstanding, number and dollar amount of shares held in an employee trust, dividend per share, total dividends, share conversion features, par value plus additional paid in capital, the value of treasury stock and other information necessary to a fair presentation, and EPS information. Stock by class includes common, convertible, and preferred stocks which are not redeemable or redeemable solely at the option of the issuer. Includes preferred stock with redemption features that are solely within the control of the issuer and mandatorily redeemable stock if redemption is required to occur only upon liquidation or termination of the reporting entity. If more than one issue is outstanding, state the title of each issue and the corresponding dollar amount; dollar amount of any shares subscribed but unissued and the deduction of subscriptions receivable there from; number of shares authorized, issued, and outstanding. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-4 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-5 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481142/505-10-45-2 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-10 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfStockByClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration