XML 275 R106.htm IDEA: XBRL DOCUMENT v3.25.4
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
Dec. 31, 2024
Nov. 30, 2024
Dec. 31, 2023
Nov. 30, 2023
Deferred Tax Assets        
Allowance for doubtful Accounts   $ 1,000  
Investment in Plane Cos LLC   44,000  
Net operating loss carryforwards 18,398,000   11,521,000  
Intangible 530,000   626,000  
Interest expense limitations 2,484,000   659,000  
Other 47,000   15,000  
Net deferred tax assets 21,459,000   12,866,000  
Property and equipment depreciation (25,000)   (74,000)  
Valuation allowance (21,738,000)   (13,096,000)  
Total deferred tax liabilities (21,763,000)   (13,170,000)  
Net deferred tax assets (liabilities) $ (305,000)   $ (305,000)  
M2i Global Inc [Member]        
Deferred Tax Assets        
Temporary differences    
Permanent differences     (1,000)
Net operating loss carryforwards   1,270,500   444,000
Net deferred tax assets    
Valuation allowance   $ (1,270,500)   $ (443,000)