XML 280 R111.htm IDEA: XBRL DOCUMENT v3.25.4
SCHEDULE OF WEIGHTED-AVERAGE ASSUMPTIONS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
DisclosureOfCompensationRelatedCostsSharebasedPaymentsLineItem [Line Items]    
Expected volatility 68.00%  
Expected dividends $ 0 $ 0
Risk-free interest rate, minimum 3.80% 3.60%
Risk free interest rate, maximum 4.50% 4.60%
Forfeitures $ 0 $ 0
Minimum [Member]    
DisclosureOfCompensationRelatedCostsSharebasedPaymentsLineItem [Line Items]    
Expected term 5 years 9 months 18 days 2 years
Expected volatility   30.00%
Maximum [Member]    
DisclosureOfCompensationRelatedCostsSharebasedPaymentsLineItem [Line Items]    
Expected term 6 years 3 months 6 years
Expected volatility   71.00%