XML 213 R44.htm IDEA: XBRL DOCUMENT v3.25.4

BASIC AND DILUTED NET INCOME (LOSS) PER SHARE (Tables)

9 Months Ended

Sep. 30, 2025

Earnings Per Share [Abstract]

SCHEDULE OF EARNINGS PER SHARE, BASIC AND DILUTED

The following table sets forth the computation of basic and diluted net income (loss) per share attributable to common stockholders (in thousands, except share and per share amounts):

 SCHEDULE OF EARNINGS PER SHARE, BASIC AND DILUTED

		2025				2024				2025				2024
		Three Months Ended September 30,								Nine Months Ended September 30,
		2025				2024				2025				2024
Numerator:
Net income (loss) from continuing operations		$	2,331			$	(1,056	)		$	5,374			$	(14,249	)
Add: stock based compensation expense, net of tax			—				—				43				—
Add: (gain) loss on convertible note, net of tax			384				—				1,134				—
Net income (loss) attributable to common stockholders from continuing operations, dilutive		$	2,715			$	(1,056	)		$	6,551			$	(14,249	)
Net income (loss) from discontinued operations		$	4,814			$	(3,379	)		$	5,828			$	(24,495	)
Denominator:
Weighted-average common shares outstanding, basic			5,039,340				1,180,562				4,303,537				1,177,853
Add: options and restricted stock units			—				—				3,637				—
Add: 2024 convertible note and second tranche note on as-converted basis			939,422				—				730,631				—
Weighted-average shares outstanding, dilutive			5,978,762				1,180,562				5,037,805				1,177,853

SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE

The following securities were excluded due to their anti-dilution effect on net loss per share attributable to common stockholders recorded in each of the periods:

 SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE

		As of September 30,
		2025				2024
Warrants to purchase common stock			1,161,195				1,161,195
Stock options outstanding			17,766				64,301
Restricted stock units with performance and market conditions			10,964				11,864
Total			1,189,925				1,237,360

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration