XML 228 R59.htm IDEA: XBRL DOCUMENT v3.25.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2025
Aug. 31, 2025
Jun. 30, 2025
May 31, 2025
Mar. 31, 2025
Feb. 28, 2025
Sep. 30, 2024
Aug. 31, 2024
Jun. 30, 2024
May 31, 2024
Mar. 31, 2024
Feb. 29, 2024
Sep. 30, 2025
Aug. 31, 2025
Sep. 30, 2024
Aug. 31, 2024
Dec. 31, 2024
Nov. 30, 2024
Dec. 31, 2023
Nov. 30, 2023
Dec. 31, 2025
Mar. 02, 2023
Dec. 31, 2022
Property, Plant and Equipment [Line Items]                                                
Net income   $ 7,145,000   $ 3,602,000   $ 455,000   $ (4,435,000)   $ (16,918,000)   $ (17,390,000)   $ 11,202,000   $ (38,744,000)   $ (40,645,000)   $ (52,822,000)        
Working capital, amount $ 1,900,000 1,900,000                       1,900,000       18,800,000            
Accumulated deficit 93,105,000 93,105,000                       93,105,000       104,307,000   63,662,000        
Restricted cash $ 0 0           1,800,000           0   1,800,000                
Bad debt expense   $ 0           $ 0           $ 147,000   0   106,000   106,000        
Property, plant and equipment, useful life 3 years 3 years                       3 years                    
Reduction in value of software development cost   $ 75,000                       $ 129,000                    
Impairment                           0   $ 0   0   0        
Total credit facility, net of discount and deposits                                   $ 4,050,000          
Loss on change in fair value $ 115,000                         $ 40,000                    
Contract asset amortization period 14 months 14 months                       14 months                    
Options outstanding 17,766 17,766           64,301           17,766   64,301   18,614   94,767       100,305
Warrant purchase outstanding 1,161,195 1,161,195           1,161,195           1,161,195   1,161,195   1,161,195   1,161,195        
Weighted average strike price of warrants $ 287.50 $ 287.50           $ 287.50           $ 287.50   $ 287.50   $ 287.50   $ 287.50        
Impairment of goodwill                           $ 35,000   $ 0   $ 0   $ 0        
Advertising expense                           300,000   200,000   4,500,000   2,800,000        
Net loss   $ (7,145,000)   $ (3,602,000)   $ (455,000)   $ 4,435,000   $ 16,918,000   $ 17,390,000   (11,202,000)   38,744,000   40,645,000   52,822,000        
Net cash used in operating activity                           (2,442,000)   $ (10,491,000)   16,900,000   (30,393,000)        
Restricted cash                                   1,800,000   2,200,000        
Gain from sale of consolidated entity                                       387,000        
Contract liabilities $ 1,772,000 1,772,000                       1,772,000       696,000   2,800,000        
Cash FDIC insured amount                                   250,000            
Impairment loss   $ 0                       $ 0       0   0        
M2i Global Inc [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Net income     $ (1,758,627)   $ (1,119,142)   $ (1,351,625)   $ (737,400)   $ (1,374,590)   $ (699,100)   $ (4,229,394)   $ (2,811,090)   $ (3,887,261)   $ (1,990,162)      
Accumulated deficit     10,230,576                       10,230,576       6,001,182   2,113,921      
Net loss     1,758,627   $ 1,119,142   $ 1,351,625   $ 737,400   $ 1,374,590   $ 699,100   4,229,394   2,811,090   3,887,261   1,990,162      
Net cash used in operating activity                             (2,389,177)   $ (1,400,469)   (2,098,661)   $ (1,611,258)      
Cash FDIC insured amount     $ 250,000                       $ 250,000       $ 250,000          
Previously Reported [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Net income                                   (40,645,000)            
Accumulated deficit                                   104,307,000            
Net loss                                   40,645,000            
Net cash used in operating activity                                   (16,919,000)            
Gain from sale of consolidated entity                                              
Contract liabilities                                   11,500,000            
Volato 158 LLC [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Equity method investment, ownership percentage                                           3.13%    
Loss on sale of equity method investment                                   $ 162,000            
Disposal Group, Disposed of by Means Other than Sale, Not Discontinued Operations [Member] | Fly Dreams LLC [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Restricted cash                                             $ 550,000  
Gain from sale of consolidated entity                                       $ 387,000        
Restricted Stock Units (RSUs) [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Restricted stock shares outstanding 47,323 47,323           49,555           47,323   49,555   29,080          
Share Exchange Agreements [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Common stock issued during period shares 1,197,604                                              
Common stock received in share exchange agreement 16,000,000                                              
Convertible Debt [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Debt instrument, face amount                                   $ 36,000,000.0            
Original issue discount, percentage                                   10.00%            
Convertible Debt [Member] | 2024 [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Debt instrument, face amount                                   $ 4,500,000            
Total credit facility, net of discount and deposits                                   4,100,000            
Convertible Debt [Member] | 2024 Convertible Notes [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Debt instrument, face amount                                   4,500,000            
Total credit facility, net of discount and deposits                                   $ 4,100,000            
Original issue discount, percentage                                   10.00%            
Convertible Debt [Member] | 2024 Convertible Notes [Member] | Maximum [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Debt instrument, face amount                                   $ 36,000,000.0            
Forward Contracts [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Loss on cancellation of derivatives                                   $ 3,000,000.0            
Software and Software Development Costs [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Property, plant and equipment, useful life                                   3 years            
Capitalized computer software, additions                           $ 69,000   $ 69,000   $ 142,000   $ 323,000        
Capitalized computer software, amortization expense   $ 37,000           $ 26,000           133,000   78,000   $ 132,000   25,000        
Reduction in value of software development cost   $ 75,000                       $ 129,000                    
Website Development Costs [Member]                                                
Property, Plant and Equipment [Line Items]                                                
Property, plant and equipment, useful life 3 years 3 years                       3 years       3 years            
Capitalized computer software, additions                           $ 0   142   $ 0   241,000        
Capitalized computer software, amortization expense   $ 24,000           $ 26,000           $ 72,000   $ 77,000   $ 97,000   $ 56,000