XML 66 R55.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity (Details) - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended
Jun. 05, 2024
Mar. 07, 2024
Oct. 09, 2023
May 23, 2023
Jun. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Jul. 06, 2023
Equity [Line Items]                      
Issuance of common stock (in Shares) 402,000   35,000 75,000              
Common stock value issued as convertible note payable commitment fee         $ 3,500,000 $ 278,546 $ 42,000 $ 147,000      
Stock options outstanding         313,144 313,144     $ 313,144    
Dividend yield rate   0.00%             0.00%    
Expected life   5 years                  
Black-Scholes option-pricing volatility rate   85.24%                  
Professional fees           444,458   998,512 $ 886,793 $ 2,224,751  
Research and development expenses                 $ 0 $ 5,469  
Warrant issued, description                 (i) a warrant to purchase 131,250 shares of common stock with an exercise price of $2.00 exercisable until the five-year anniversary of March 7, 2024, (ii) a warrant to purchase 121,154 shares of common stock with an exercise price of $1.30, which warrant was cancelled and extinguished against payment of the March 2024 Convertible Note, to Mast Hill; and issued a warrant to purchase 10,500 shares of common stock with an exercise price of $2.00 exercisable until the five-year anniversary of March 7, 2024 to a third party as a finder’s fee.    
Warrants share (in Shares) 1,080,000 141,750                  
Exercise price (in Dollars per share) $ 0.65 $ 2 $ 2.5               $ 4.5
Risk free interest   4.07%                  
Convertible notes payable $ 418,194 $ 20,374                  
Common stock purchse (in Shares) 80,000 10,500                  
Convertible debt issuance costs $ 39,221 $ 1,679                  
Warrant [Member]                      
Equity [Line Items]                      
Issuance of common stock (in Shares)     35,000                
Aggregate intrinsic value         $ 0 $ 0     $ 0    
Warrant issued, description                 (i) a warrant to purchase 1,000,000 shares of common stock with an exercise price of $0.65 exercisable until the five-year anniversary of June 5, 2024, (ii) a warrant to purchase 1,200,000 shares of common stock with an exercise price of $0.50 exercisable until the five-year anniversary of June 5, 2024, which warrant shall be cancelled and extinguished against payment of the June 2024 Convertible Note, to Mast Hill; and issued a warrant to purchase 80,000 shares of common stock with an exercise price of $0.65 exercisable until the five-year anniversary of June 5, 2024 to a third party as a finder’s fee.    
Warrants share (in Shares) 1,080,000 141,750     10,000 10,000     10,000    
Exercise price (in Dollars per share) $ 0.5 $ 2   $ 4.5 $ 3.2 $ 3.2 $ 1.3   $ 3.2   $ 4.5
June 5, 2024 - five-year anniversary [Member]                      
Equity [Line Items]                      
Exercise price (in Dollars per share) $ 0.65                    
Mast Hill [Member]                      
Equity [Line Items]                      
Issuance of common stock (in Shares) 1,000,000 131,250                  
Exercise price (in Dollars per share) $ 0.65 $ 2                  
Minimum [Member]                      
Equity [Line Items]                      
Volatility rate                 83.10%    
Risk-free rate                 3.93%    
Expected life                 3 years    
Maximum [Member]                      
Equity [Line Items]                      
Volatility rate                 91.17%    
Risk-free rate                 4.79%    
Expected life                 5 years    
Equity Option [Member]                      
Equity [Line Items]                      
Stock options outstanding         $ 3,626 $ 3,626     $ 3,626    
Stock options exercisable         7 7     7    
Measurement Input, Option Volatility [Member] | Minimum [Member]                      
Equity [Line Items]                      
Volatility rate                   79.76%  
Measurement Input, Option Volatility [Member] | Maximum [Member]                      
Equity [Line Items]                      
Volatility rate                   96.37%  
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]                      
Equity [Line Items]                      
Black-Scholes option-pricing volatility rate                   3.58%  
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]                      
Equity [Line Items]                      
Black-Scholes option-pricing volatility rate                   3.96%  
Measurement Input, Expected Dividend Rate [Member]                      
Equity [Line Items]                      
Dividend yield rate                   0.00%  
Measurement Input, Expected Term [Member] | Minimum [Member] | Warrant [Member]                      
Equity [Line Items]                      
Expected life                   3 years  
Measurement Input, Expected Term [Member] | Maximum [Member] | Warrant [Member]                      
Equity [Line Items]                      
Expected life                   5 years  
Equity Option [Member]                      
Equity [Line Items]                      
Stock-based compensation expense           12,256   112,015 25,789 $ 180,277  
Compensation and related benefits           4,488   38,191 9,591 89,527  
Professional fees           7,768   73,824 16,198 85,281  
Research and development expenses           0   $ 0      
Five Year Anniversary [Member]                      
Equity [Line Items]                      
Exercise price (in Dollars per share) $ 0.65 2                  
Five Year Anniversary [Member] | Warrant [Member]                      
Equity [Line Items]                      
Warrants share (in Shares) 1,200,000                    
Black-Scholes Valuation Model [Member]                      
Equity [Line Items]                      
(in Dollars per share) $ 0.69 $ 0.4                  
Black-Scholes Valuation Model [Member] | Measurement Input, Option Volatility [Member]                      
Equity [Line Items]                      
Black-Scholes option-pricing volatility rate 85.72%                    
Black-Scholes Valuation Model [Member] | Measurement Input, Risk Free Interest Rate [Member]                      
Equity [Line Items]                      
Risk free interest 4.31%                    
Black-Scholes Valuation Model [Member] | Measurement Input, Expected Dividend Rate [Member]                      
Equity [Line Items]                      
Dividend yield rate 0.00%                    
Black-Scholes Valuation Model [Member] | Measurement Input, Expected Term [Member]                      
Equity [Line Items]                      
Expected life 5 years                    
Black-Scholes Valuation Model [Member] | Equity Option [Member]                      
Equity [Line Items]                      
Stock options outstanding         $ 15,483 $ 15,483     $ 15,483    
Convertible Debt [Member]                      
Equity [Line Items]                      
Cancelled warrants shares (in Shares) 349,319                    
Convertible Debt [Member] | Warrant [Member]                      
Equity [Line Items]                      
Warrants share (in Shares)             121,154        
Common Stock [Member]                      
Equity [Line Items]                      
Issuance of common stock (in Shares)                 507,000    
Common stock value issued as convertible note payable commitment fee                   $ 320,546