XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Preferred Stock
Series A
Preferred Stock
Series B
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Deficit
Statutory Reserve
Accumulated Other Comprehensive Loss
Non- controlling Interest
Total
Balance at Dec. 31, 2022 $ 9,000,000 $ 1,005 $ 65,949,723 $ (522,500) $ (63,062,721) $ 6,578 $ (213,137) $ 11,158,948
Balance (in Shares) at Dec. 31, 2022 9,000 10,013,576   (52,000)          
Issuance of Series B Convertible Preferred Stock for equity method investment $ 11,000,000 11,000,000
Issuance of Series B Convertible Preferred Stock for equity method investment (in Shares)   11,000                
Issuance of common stock for services $ 21 463,355 463,376
Issuance of common stock for services (in Shares)     202,731              
Stock-based compensation 68,262 68,262
Foreign currency translation adjustment 3,670 3,670
Net loss (2,919,744) (2,919,744)
Balance at Mar. 31, 2023 $ 9,000,000 $ 11,000,000 $ 1,026 66,481,340 $ (522,500) (65,982,465) 6,578 (209,467) 19,774,512
Balance (in Shares) at Mar. 31, 2023 9,000 11,000 10,216,307   (52,000)          
Balance at Dec. 31, 2022 $ 9,000,000 $ 1,005 65,949,723 $ (522,500) (63,062,721) 6,578 (213,137) 11,158,948
Balance (in Shares) at Dec. 31, 2022 9,000 10,013,576   (52,000)          
Net loss                   (5,666,801)
Balance at Jun. 30, 2023 $ 9,000,000 $ 11,000,000 $ 1,050 67,276,611 $ (522,500) (68,729,522) 6,578 (220,478) 17,811,739
Balance (in Shares) at Jun. 30, 2023 9,000 11,000 10,499,907   (52,000)          
Balance at Mar. 31, 2023 $ 9,000,000 $ 11,000,000 $ 1,026 66,481,340 $ (522,500) (65,982,465) 6,578 (209,467) 19,774,512
Balance (in Shares) at Mar. 31, 2023 9,000 11,000 10,216,307   (52,000)          
To correct shares issued for adjustments for 1:10 reverse split $ 1 (1)
To correct shares issued for adjustments for 1:10 reverse split (in Shares)     50,000              
Issuance of common stock as convertible note payable commitment fee $ 7 146,993 147,000
Issuance of common stock as convertible note payable commitment fee (in Shares)     75,000              
Issuance of common stock for services $ 16 536,264 536,280
Issuance of common stock for services (in Shares)     158,600              
Stock-based compensation   112,015 112,015
Foreign currency translation adjustment     (11,011) (11,011)
Net loss     (2,747,057) (2,747,057)
Balance at Jun. 30, 2023 $ 9,000,000 $ 11,000,000 $ 1,050 67,276,611 $ (522,500) (68,729,522) 6,578 (220,478) 17,811,739
Balance (in Shares) at Jun. 30, 2023 9,000 11,000 10,499,907   (52,000)          
Balance at Dec. 31, 2023 $ 9,000,000 $ 11,000,000 $ 1,105 67,885,051 $ (522,500) (79,769,731) 6,578 (231,727) 7,368,776
Balance (in Shares) at Dec. 31, 2023 9,000 11,000 11,051,534   (52,000)          
Issuance of common stock as convertible note payable commitment fee $ 11 41,989 42,000
Issuance of common stock as convertible note payable commitment fee (in Shares)     105,000              
Stock-based compensation 13,533 13,533
Foreign currency translation adjustment (2,920) (2,920)
Net loss (1,367,513) (1,367,513)
Balance at Mar. 31, 2024 $ 9,000,000 $ 11,000,000 $ 1,116 67,940,573 $ (522,500) (81,137,244) 6,578 (234,647) 6,053,876
Balance (in Shares) at Mar. 31, 2024 9,000 11,000 11,156,534   (52,000)          
Balance at Dec. 31, 2023 $ 9,000,000 $ 11,000,000 $ 1,105 67,885,051 $ (522,500) (79,769,731) 6,578 (231,727) 7,368,776
Balance (in Shares) at Dec. 31, 2023 9,000 11,000 11,051,534   (52,000)          
Net loss                   (3,499,539)
Balance at Jun. 30, 2024 $ 9,000,000 $ 11,000,000 $ 1,156 68,432,930 $ (522,500) (83,269,270) 6,578 (231,941) 4,416,953
Balance (in Shares) at Jun. 30, 2024 9,000 11,000 11,558,534   (52,000)          
Balance at Mar. 31, 2024 $ 9,000,000 $ 11,000,000 $ 1,116 67,940,573 $ (522,500) (81,137,244) 6,578 (234,647) 6,053,876
Balance (in Shares) at Mar. 31, 2024 9,000 11,000 11,156,534   (52,000)          
Issuance of common stock as convertible note payable commitment fee $ 40 278,506 278,546
Issuance of common stock as convertible note payable commitment fee (in Shares)     402,000              
Beneficial conversion feature related to convertible note payable 201,595 201,595
Stock-based compensation 12,256 12,256
Foreign currency translation adjustment 2,706 2,706
Net loss (2,132,026) (2,132,026)
Balance at Jun. 30, 2024 $ 9,000,000 $ 11,000,000 $ 1,156 $ 68,432,930 $ (522,500) $ (83,269,270) $ 6,578 $ (231,941) $ 4,416,953
Balance (in Shares) at Jun. 30, 2024 9,000 11,000 11,558,534   (52,000)