XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in (Deficit) Equity (Unaudited) - USD ($)
Preferred Stock
Series A
Preferred Stock
Series B
Preferred Stock
Series C
Preferred Stock
Series D
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Deficit
Statutory Reserve
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Total
Balance at Dec. 31, 2023 $ 9,000,000 $ 11,000,000     $ 74 $ 67,886,082 $ (522,500) $ (79,769,731) $ 6,578 $ (231,727) $ 7,368,776
Balance (in Shares) at Dec. 31, 2023 9,000 11,000     736,769              
Balance (in Shares) at Dec. 31, 2023             (3,467)          
Issuance of common stock as convertible note payable commitment fee     $ 1 41,999 42,000
Issuance of common stock as convertible note payable commitment fee (in Shares)         7,000              
Stock-based compensation adjustment     13,533 13,533
Foreign currency translation adjustment     (2,920) (2,920)
Net loss     (1,367,513) (1,367,513)
Balance at Mar. 31, 2024 $ 9,000,000 $ 11,000,000     $ 75 67,941,614 $ (522,500) (81,137,244) 6,578 (234,647) 6,053,876
Balance (in Shares) at Mar. 31, 2024 9,000 11,000     743,769              
Balance (in Shares) at Mar. 31, 2024             (3,467)          
Balance at Dec. 31, 2023 $ 9,000,000 $ 11,000,000     $ 74 67,886,082 $ (522,500) (79,769,731) 6,578 (231,727) 7,368,776
Balance (in Shares) at Dec. 31, 2023 9,000 11,000     736,769              
Balance (in Shares) at Dec. 31, 2023             (3,467)          
Net loss                       (3,499,539)
Balance at Jun. 30, 2024 $ 9,000,000 $ 11,000,000     $ 77 68,434,009 $ (522,500) (83,269,270) 6,578 (231,941) 4,416,953
Balance (in Shares) at Jun. 30, 2024 9,000 11,000     770,569              
Balance (in Shares) at Jun. 30, 2024             (3,467)          
Balance at Mar. 31, 2024 $ 9,000,000 $ 11,000,000     $ 75 67,941,614 $ (522,500) (81,137,244) 6,578 (234,647) 6,053,876
Balance (in Shares) at Mar. 31, 2024 9,000 11,000     743,769              
Balance (in Shares) at Mar. 31, 2024             (3,467)          
Issuance of common stock as convertible note payable commitment fee     $ 2 278,544 278,546
Issuance of common stock as convertible note payable commitment fee (in Shares)         26,800              
Stock-based compensation adjustment     12,256 12,256
Beneficial conversion feature related to convertible note payable     201,595 201,595
Foreign currency translation adjustment     2,706 2,706
Net loss     (2,132,026) (2,132,026)
Balance at Jun. 30, 2024 $ 9,000,000 $ 11,000,000     $ 77 68,434,009 $ (522,500) (83,269,270) 6,578 (231,941) 4,416,953
Balance (in Shares) at Jun. 30, 2024 9,000 11,000     770,569              
Balance (in Shares) at Jun. 30, 2024             (3,467)          
Balance at Dec. 31, 2024 $ 9,000,000 $ 11,000,000 $ 3,500,000 $ 145 72,023,525 $ (522,500) (87,673,125) 6,578 (232,000) $ 7,102,623
Balance (in Shares) at Dec. 31, 2024 9,000 11,000 3,500   1,445,979              
Balance (in Shares) at Dec. 31, 2024             (3,467)         3,467
Issuance of common stock upon cashless exercise of stock warrants $ 19 (19)
Issuance of common stock upon cashless exercise of stock warrants (in Shares)         186,877              
Issuance of common stock for services $ 2 111,230 111,232
Issuance of common stock for services (in Shares)         22,278              
Reclassification of derivative liability to equity 18,853 18,853
Series D Convertible Preferred Stock issued in exchange of Series A Convertible Preferred Stock $ (9,000,000) $ 8,837,527 162,473
Series D Convertible Preferred Stock issued in exchange of Series A Convertible Preferred Stock (in Shares) (9,000)     5,000                
Series B Convertible Preferred Stock extinguished related to sale of equity method investment $ (11,000,000) 2,348,695 (8,651,305)
Series B Convertible Preferred Stock extinguished related to sale of equity method investment (in Shares)   (11,000)                    
Stock-based compensation adjustment 9,159 9,159
Foreign currency translation adjustment 279 279
Net loss (2,482,111) (2,482,111)
Balance at Mar. 31, 2025 $ 3,500,000 $ 8,837,527 $ 166 74,673,916 $ (522,500) (90,155,236) 6,578 (231,721) (3,891,270)
Balance (in Shares) at Mar. 31, 2025 3,500 5,000 1,655,134              
Balance (in Shares) at Mar. 31, 2025             (3,467)          
Balance at Dec. 31, 2024 $ 9,000,000 $ 11,000,000 $ 3,500,000 $ 145 72,023,525 $ (522,500) (87,673,125) 6,578 (232,000) $ 7,102,623
Balance (in Shares) at Dec. 31, 2024 9,000 11,000 3,500   1,445,979              
Balance (in Shares) at Dec. 31, 2024             (3,467)         3,467
Net loss                       $ (15,940,709)
Balance at Jun. 30, 2025 $ 3,500,000 $ 8,837,527 $ 235 84,911,338 $ (522,500) (103,613,834) 6,578 (231,617) $ (7,112,273)
Balance (in Shares) at Jun. 30, 2025 3,500 5,000 2,352,551              
Balance (in Shares) at Jun. 30, 2025             (3,467)         3,467
Balance at Mar. 31, 2025 $ 3,500,000 $ 8,837,527 $ 166 74,673,916 $ (522,500) (90,155,236) 6,578 (231,721) $ (3,891,270)
Balance (in Shares) at Mar. 31, 2025 3,500 5,000 1,655,134              
Balance (in Shares) at Mar. 31, 2025             (3,467)          
Issuance of common stock upon cashless exercise of stock warrants $ 24 (24)
Issuance of common stock upon cashless exercise of stock warrants (in Shares)         242,304              
Issuance of common stock for services $ 17 746,183 746,200
Issuance of common stock for services (in Shares)         170,000              
Reclassification of derivative liability to equity 157,676 157,676
Stock-based compensation adjustment (28,085)   (28,085)
Conversion of convertible note payable and accrued interest into common stock $ 28 285,085 285,113
Conversion of convertible note payable and accrued interest into common stock (in Shares)         285,113              
Loss on extinguishment of debt recognized 9,076,587 9,076,587
Foreign currency translation adjustment 104 104
Net loss (13,458,598) (13,458,598)
Balance at Jun. 30, 2025 $ 3,500,000 $ 8,837,527 $ 235 $ 84,911,338 $ (522,500) $ (103,613,834) $ 6,578 $ (231,617) $ (7,112,273)
Balance (in Shares) at Jun. 30, 2025 3,500 5,000 2,352,551              
Balance (in Shares) at Jun. 30, 2025             (3,467)         3,467