XML 185 R38.htm IDEA: XBRL DOCUMENT
v3.25.1

Convertible Note Payable (Tables) | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2025 | Dec. 31, 2024
Convertible Note Payable [Abstract] |  |
Schedule of Amortization Payments in Cash | The Company is obligated to make amortization payments in cash to Mast Hill toward the repayment of the June 2024 Convertible Note, as provided in the following table:
Payment Date |  | Payment Amount
December 5, 2024 |  | $284,500 plus accrued interest through December 5, 2024
January 5, 2025 |  | $284,500 plus accrued interest through January 5, 2025
February 5, 2025 |  | $379,336 plus accrued interest through February 5, 2025
March 5, 2025 |  | $474,167 plus accrued interest through March 5, 2025
April 5, 2025 |  | $474,167 plus accrued interest through April 5, 2025
May 5, 2025 |  | $569,000 plus accrued interest through May 5, 2025
June 5, 2025 |  | The entire remaining outstanding balance of the June 2024 Convertible Note
| The Company is obligated to make amortization payments in cash to Mast Hill toward the repayment of the June 2024 Convertible Note, as provided in the following table:
Payment Date: |  | Payment Amount:
December 5, 2024 |  | $284,500 plus accrued interest through December 5, 2024
January 5, 2025 |  | $284,500 plus accrued interest through January 5, 2025
February 5, 2025 |  | $379,336 plus accrued interest through February 5, 2025
March 5, 2025 |  | $474,167 plus accrued interest through March 5, 2025
April 5, 2025 |  | $474,167 plus accrued interest through April 5, 2025
May 5, 2025 |  | $569,000 plus accrued interest through May 5, 2025
June 5, 2025 |  | The entire remaining outstanding balance of the June 2024 Convertible Note
Schedule of Convertible Note Payable | The convertible note payable as of March 31, 2025 and December 31, 2024 was as follows:
|  | March 31, 2025 |  |  | December 31, 2024 |
Principal amount |  | $ | 2,556,777 |  |  | $ | 2,556,777 |
Less: unamortized debt issuance costs |  |  | (33,584 | ) |  |  | (93,425 | )
Less: unamortized debt discount |  |  | (125,665 | ) |  |  | (349,579 | )
Convertible note payable, net |  | $ | 2,397,528 |  |  | $ | 2,113,773 |
| The convertible note payable as of December 31, 2024 and 2023 is as follows:
|  | December 31, 2024 |  |  | December 31, 2023 |
Principal amount |  | $ | 2,556,777 |  |  | $ | 2,400,000 |
Less: unamortized debt issuance costs |  |  | (93,425 | ) |  |  | (183,840 | )
Less: unamortized debt discount |  |  | (349,579 | ) |  |  | (291,014 | )
Convertible note payable, net |  | $ | 2,113,773 |  |  | $ | 1,925,146 |

X
- Definition Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ConvertibleLongtermNotesPayableCurrentAndNoncurrentAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration