XML 192 R45.htm IDEA: XBRL DOCUMENT v3.25.1

Commitments and Contingencies (Tables)

3 Months Ended

12 Months Ended

Mar. 31, 2025

Dec. 31, 2024

Commitments and Contingencies [Abstract]

Schedule of Lease

Supplemental cash flow information related to leases for the three months ended March 31, 2025 and 2024 is as follows:

		Three Months Ended March 31,
		2025				2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows paid for operating lease		$	27,535			$	26,533
Right-of-use assets obtained in exchange for lease obligation:
Operating lease		$	127,486			$	-

The following table summarizes the lease term and discount rate for the Company’s operating lease as of March 31, 2025:

		Operating Lease
Weighted average remaining lease term (in years)			1.75
Weighted average discount rate			13.0	%

Supplemental cash flow information related to leases for the years ended December 31, 2024 and 2023 is as follows:

		Years Ended December 31,
		2024				2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows paid for operating lease		$	125,076			$	125,929
Right-of-use assets obtained in exchange for lease obligation:
Operating lease		$	-			$	235,893

The following table summarizes the lease term and discount rate for the Company’s operating lease as of December 31, 2024:

		Operating Lease
Weighted average remaining lease term (in years)			0.08
Weighted average discount rate			11.0	%

Schedule of Maturity of Lease Liabilities Under Operating Lease

The following table summarizes the maturity of lease liabilities under operating lease as of March 31, 2025:

For the Twelve-month Period Ending March 31:		Operating Lease
2026		$	78,000
2027			54,000
2028 and thereafter			-
Total lease payments			132,000
Amount of lease payments representing interest			(12,747	)
Total present value of operating lease liabilities		$	119,253
Current portion			67,547
Long-term portion			51,706
Total			119,253

The following table summarizes the maturity of lease liabilities under operating lease as of December 31, 2024:

For the Year Ending December 31:		Operating Lease
2025		$	10,753
2026 and thereafter			-
Total lease payments			10,753
Amount of lease payments representing interest			(44	)
Total present value of operating lease liabilities (current liability)		$	10,709

X

- References

No definition available.

+ Details

Name:	us-gaap_CommitmentsAndContingenciesDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4

+ Details

Name:	us-gaap_LeaseCostTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration