XML 224 R77.htm IDEA: XBRL DOCUMENT v3.25.1
Equity (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2025
Jun. 05, 2024
Mar. 07, 2024
Oct. 09, 2023
Jul. 06, 2023
May 23, 2023
Nov. 18, 2024
Oct. 28, 2024
Dec. 31, 2025
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Feb. 26, 2025
Jan. 09, 2025
Jan. 06, 2025
Dec. 15, 2024
Dec. 13, 2024
Jun. 30, 2023
Feb. 09, 2023
Dec. 31, 2022
Equity [Line Items]                                            
Common stock, shares authorized (in Shares) 100,000,000                 100,000,000 100,000,000   100,000,000 100,000,000                
Preferred stock, shares authorized (in Shares) 10,000,000                 10,000,000 10,000,000   10,000,000 10,000,000                
Preferred stock, par value (in Dollars per share) $ 0.0001                 $ 0.0001 $ 0.0001   $ 0.0001 $ 0.0001                
Preferred stock, stated value                                  
Percentage of common stock issued and outstanding                   (50.00%)     (50.00%)                  
Conversion price per share (in Dollars per share)                   $ 11.25     $ 11.25 $ 22.5                
Common shares issued as convertible note payable commitment fee (in Shares)           5,000                                
Common stock value issued as convertible note payable commitment fee                       $ 42,000 $ 320,546 $ 236,400                
Net proceeds                         2,857,852 635,391                
Fair market values of grant dates                           999,655                
Stock-based compensation expense                   $ 17,212     470,350 834,784                
Reduction in accrued liabilities                           164,871                
Purchase of warrants (in Shares)       2,917   9,000                                
Exercise price (in Dollars per share)     $ 30 $ 27                                    
Aggregate intrinsic value 6,115                 $ 6,115 28,694 $ 12,137 $ 28,694 $ 319,380                
Volatility rate                   105.10%   91.17%                    
Risk-free rate                   4.29%   3.93%                    
Dividend yield rate   0.00%     0.00%         0.00%   0.00% 0.00% 0.00%                
Expected life   5 years     5 years         3 years   5 years                    
Compensation and related benefits                   $ 4,858   $ 5,103 $ 19,878 $ 172,943                
Professional fees                 $ 1,691,579   442,335   1,822,105 3,076,477                
Share price (in Dollars per share)   $ 10.39     $ 21.3                                  
Black-Scholes option-pricing volatility rate   85.72%     88.52%                                  
Risk free interest   4.31%     4.37%                                  
Convertible notes payable       $ 39,848   $ 127,654                                
Convertible debt issuance costs                   29,807   29,807 119,228 106,557                
Fair value adjustment of warrants                 $ 114,360 114,360 (31,212) $ (31,212) (374,365) (188,374)                
Equity method investment                 $ 10,636,544   $ 10,636,544 $ 12,095,020                
Payment of closing the redemption 1,745,000                 1,745,000                        
Redemption, net of payables due to lab services $ 632,916                 632,916                        
Total redemption                   $ 13,377,916                        
Share issued (in Shares) 1,655,134                 1,655,134 1,445,979   1,445,979 736,769                
Accrued liabilities $ 42,385                 $ 42,385                        
Prepaid expense $ 51,635                 $ 51,635                        
Warrant [Member]                                            
Equity [Line Items]                                            
Purchase of warrants (in Shares) 222     12,834 222 9,000       222                        
Exercise price (in Dollars per share)   $ 26,800   $ 37.5 $ 67.5                                  
Fair value adjustment of warrants $ 237   $ 9,450 $ 7,560 $ 3,000 $ 9,000       $ 31,212     $ 2,880 $ 14,805                
Warrants share (in Shares) 9,450         8,333       9,450       9,000                
Pre Funded Warrants [Member]                                            
Equity [Line Items]                                            
Exercise price (in Dollars per share)                                   $ 0.01        
Warrants share (in Shares) 150,000                 150,000 150,000   150,000                  
Firstfire [Member]                                            
Equity [Line Items]                                            
Purchase of warrants (in Shares)         2,778                                  
Exercise price (in Dollars per share)         $ 67.5                                  
Five Year Anniversary [Member]                                            
Equity [Line Items]                                            
Purchase of warrants (in Shares)   5,333                                        
Exercise price (in Dollars per share)   $ 9.75                                        
Convertible debt issuance costs   $ 39,221                                        
Roth Capital Partners, LLC [Member]                                            
Equity [Line Items]                                            
Aggregate offering price amount                                       $ 3,500,000    
Common stock of average price (in Dollars per share)                           $ 10.14                
Net proceeds                           $ 2,544,311                
Other offering cost                           $ 313,541                
Jefferies LLC [Member]                                            
Equity [Line Items]                                            
Aggregate shares issued (in Shares)                           30,442                
Common stock of average price (in Dollars per share)                           $ 20.85                
Net proceeds                           $ 414,396                
Mast Hill [Member]                                            
Equity [Line Items]                                            
Purchase of warrants (in Shares)           8,333                                
Exercise price (in Dollars per share)           $ 67.5                                
Mast Mill and FirstFire [Member]                                            
Equity [Line Items]                                            
Purchase of warrants (in Shares)       7,000                                    
Exercise price (in Dollars per share)       $ 37.5                                    
Fair value adjustment of warrants     $ 9,450                                      
Jefferies LLC [Member]                                            
Equity [Line Items]                                            
Other offering cost                           220,995                
Lab Services MSO [Member]                                            
Equity [Line Items]                                            
Equity interest, percentage                             40.00%           40.00%  
Equity method investment                 $ 10,636,544   $ 10,636,544 $ 12,095,020              
Avalon Lab [Member]                                            
Equity [Line Items]                                            
Equity interest, percentage                             40.00%              
Common Stock [Member]                                            
Equity [Line Items]                                            
Percentage of common stock issued and outstanding                   (50.00%)     (50.00%)                  
Consideration issuable shares (in Shares)                   1     1                  
Conversion price per share (in Dollars per share)                           $ 67.5                
Common shares issued as convertible note payable commitment fee (in Shares)               206,033       7,000 33,800 11,333                
Common stock value issued as convertible note payable commitment fee                       $ 1 $ 3 $ 1                
Issuance of common stock for services (in Shares)                   22,278     145,153 24,089                
Reduction in accrued liabilities                         $ 60,000                  
Common stock upon cashless exercise (in Shares)             42,381     186,877     42,381                  
Purchase of warrants (in Shares)             6,278                              
Share issued (in Shares) 186,877                 186,877                        
Fair market values                   $ 111,232                        
Common Stock [Member] | Warrant [Member]                                            
Equity [Line Items]                                            
Purchase of warrants (in Shares)                                   150,000        
Common Stock [Member] | Roth Capital Partners, LLC [Member]                                            
Equity [Line Items]                                            
Aggregate shares issued (in Shares)                           281,843                
Common Shares Issued for Services [Member]                                            
Equity [Line Items]                                            
Issuance of common stock for services (in Shares)                         145,153                  
Fair market values of grant dates                         $ 530,350                  
Share issued (in Shares) 22,278                 22,278                        
Five Year Anniversary [Member]                                            
Equity [Line Items]                                            
Fair value adjustment of warrants         $ 3,000                                  
Five Year Anniversary [Member] | Liability [Member]                                            
Equity [Line Items]                                            
Fair value adjustment of warrants         $ 3,000                                  
Stock Option [Member]                                            
Equity [Line Items]                                            
Stock-based compensation expense                   $ 9,159   13,533 51,159 $ 284,977                
Aggregate intrinsic value $ 17,000                 17,000 1,900   1,900 0                
Stock options exercisable 10,000                 10,000 900   900                  
Professional fees                   4,301   8,430 31,281 106,565                
Research and development expenses                         $ 0 $ 5,469                
Convertible Debt [Member]                                            
Equity [Line Items]                                            
Common shares issued as convertible note payable commitment fee (in Shares)                         33,800 11,333                
Common stock value issued as convertible note payable commitment fee                         $ 320,546 $ 236,400                
Cancelled warrants shares (in Shares)   23,288                                        
Convertible Debt [Member] | Warrants Exercised [Member]                                            
Equity [Line Items]                                            
Common stock upon cashless exercise (in Shares)   6,278                                        
May 2023 Convertible Note [Member]                                            
Equity [Line Items]                                            
Purchase of warrants (in Shares)           9,000                                
Exercise price (in Dollars per share)           $ 67.5                                
Warrant issued, description                         (i) a warrant to purchase 8,333 shares of common stock with an exercise price of $67.50 exercisable until the five-year anniversary of May 23, 2023, and (ii) a warrant to purchase 7,033 shares of common stock with an exercise price of $48.00 exercisable until the five-year anniversary of May 23, 2023, which warrant was never fair valued and was cancelled and extinguished against payment of the May 2023 Convertible Note, to Mast Hill; and issued a warrant to purchase 667 shares of common stock with an exercise price of $67.50 exercisable until the five-year anniversary of May 23, 2023 to a third party as a finder’s fee.                  
Convertible debt issuance costs           $ 11,162                                
May 2023 Convertible Note [Member] | Warrant [Member]                                            
Equity [Line Items]                                            
Purchase of warrants (in Shares)           9,000                                
Exercise price (in Dollars per share)           $ 67.5                                
May 2023 Convertible Note [Member] | Five Year Anniversary [Member]                                            
Equity [Line Items]                                            
Purchase of warrants (in Shares)           667                                
Exercise price (in Dollars per share)           $ 67.5                                
Black-Scholes Valuation Model [Member]                                            
Equity [Line Items]                                            
Dividend yield rate       0.00%   0.00%                                
Expected life       5 years   5 years                                
Share price (in Dollars per share)       $ 11.55   $ 29.4                                
Black-Scholes option-pricing volatility rate       89.70%   88.80%                                
Risk free interest       4.75%   3.76%                                
July 2023 Convertible Note [Member]                                            
Equity [Line Items]                                            
Exercise price (in Dollars per share)         $ 67.5                                  
Warrant issued, description                         (i) a warrant to purchase 2,778 shares of common stock with an exercise price of $67.50 exercisable until the five-year anniversary of July 6, 2023, and (ii) a warrant to purchase 2,344 shares of common stock with an exercise price of $48.00 exercisable until the five-year anniversary of July 6, 2023, which warrant was never fair valued and was cancelled and extinguished against payment of the July 2023 Convertible Note, to Firstfire; and issued a warrant to purchase 222 shares of common stock with an exercise price of $67.50 exercisable until the five-year anniversary of July 6, 2023 to a third party as a finder’s fee.                  
Convertible debt issuance costs         $ 2,435                                  
July 2023 Convertible Note [Member] | Warrant [Member]                                            
Equity [Line Items]                                            
Exercise price (in Dollars per share)         $ 67.5                                  
Convertible Notes Payable [Member]                                            
Equity [Line Items]                                            
Convertible notes payable         $ 28,691                                  
October 2023 Convertible Note [Member]                                            
Equity [Line Items]                                            
Purchase of warrants (in Shares)       560                                    
Exercise price (in Dollars per share)       $ 37.5                                    
Warrant issued, description                         (i) a warrant to purchase 7,000 shares of common stock with an exercise price of $37.50 exercisable until the five-year anniversary of October 9, 2023, (ii) a warrant to purchase 5,834 shares of common stock with an exercise price of $27.00 exercisable until the five-year anniversary of October 9, 2023, which warrant was never fair valued and was cancelled and extinguished against payment of the October 2023 Convertible Note, to Mast Hill and Firstfire; and issued a warrant to purchase 560 shares of common stock with an exercise price of $37.50 exercisable until the five-year anniversary of October 9, 2023 to a third party as a finder’s fee.                  
Convertible debt issuance costs       $ 3,380                                    
Fair value adjustment of warrants       $ 7,560                                    
October 2023 Convertible Note [Member] | Warrant [Member]                                            
Equity [Line Items]                                            
Exercise price (in Dollars per share)       $ 37.5                                    
March Two Thousand Twenty Four Warrant Issued [Member]                                            
Equity [Line Items]                                            
Exercise price (in Dollars per share)     $ 30                                      
Dividend yield rate     0.00%                                      
Expected life     5 years                                      
Warrant issued, description                         (i) a warrant to purchase 8,750 shares of common stock with an exercise price of $30.00 exercisable until the five-year anniversary of March 7, 2024 (“First Warrant”), (ii) a warrant to purchase 8,077 shares of common stock with an exercise price of $19.50 (“Second Warrant”), which warrant was never fair valued and was cancelled and extinguished against payment of the March 2024 Convertible Note, to Mast Hill; and issued a warrant to purchase 700 shares of common stock with an exercise price of $30.00 exercisable until the five-year anniversary of March 7, 2024 to a third party as a finder’s fee.                  
Share price (in Dollars per share)     $ 6                                      
Black-Scholes option-pricing volatility rate     85.24%                                      
Risk free interest     4.07%                                      
Fair value adjustment of warrants     $ 9,450                                      
March Twenty Thousand Twenty Four Convertible Note [Member] | Mast Hill [Member]                                            
Equity [Line Items]                                            
Purchase of warrants (in Shares)     8,750                                      
Exercise price (in Dollars per share)     $ 30                                      
Convertible notes payable     $ 20,374                                      
March Twenty Thousand Twenty Four Convertible Note [Member] | Five Year Anniversary [Member]                                            
Equity [Line Items]                                            
Purchase of warrants (in Shares)     700                                      
Exercise price (in Dollars per share)     $ 30                                      
Convertible debt issuance costs     $ 1,679                                      
Two Thousand Twenty Four June Warrant Issued [Member]                                            
Equity [Line Items]                                            
Exercise price (in Dollars per share)   $ 9.75                                        
Warrant issued, description                         (i) a warrant to purchase 66,667 shares of common stock with an exercise price of $9.75 exercisable until the five-year anniversary of June 5, 2024 (“First Warrant”), (ii) a warrant to purchase 80,000 shares of common stock with an exercise price of $7.50 exercisable until the five-year anniversary of June 5, 2024 (“Second Warrant”), which warrant shall be cancelled and extinguished against payment of the June 2024 Convertible Note, to Mast Hill; and issued a warrant to purchase 5,333 shares of common stock with an exercise price of $9.75 exercisable until the five-year anniversary of June 5, 2024 to a third party as a finder’s fee.                  
Fair value adjustment of warrants   $ 72,000                                        
Two Thousand Twenty Four June Warrant Issued [Member] | Warrant [Member]                                            
Equity [Line Items]                                            
Exercise price (in Dollars per share)   $ 7.5                                        
Warrants share (in Shares)   80,000                                        
Two Thousand Twenty Four June Warrant Issued [Member] | Mast Hill [Member]                                            
Equity [Line Items]                                            
Purchase of warrants (in Shares)   66,667                                        
Convertible notes payable   $ 418,194                                        
Two Thousand Twenty Four June Warrant Issued [Member] | Five Year Anniversary [Member]                                            
Equity [Line Items]                                            
Exercise price (in Dollars per share)   $ 9.75                                        
Fair value adjustment of warrants   $ 72,000                                        
June 2024 Convertible Note [Member] | Mast Hill [Member]                                            
Equity [Line Items]                                            
Exercise price (in Dollars per share)   $ 9.75                                        
Warrants Exercised [Member] | Stock Option [Member]                                            
Equity [Line Items]                                            
Aggregate intrinsic value $ 0                 $ 0                        
Pre Funded Warrants [Member]                                            
Equity [Line Items]                                            
Purchase of warrants (in Shares) 150,000                 150,000                        
Exercise price (in Dollars per share) $ 0.01                 $ 0.01                        
Minimum [Member]                                            
Equity [Line Items]                                            
Volatility rate                         83.10% 79.76%                
Risk-free rate                         3.47% 3.58%                
Expected life                         3 years 3 years                
Maximum [Member]                                            
Equity [Line Items]                                            
Volatility rate                         96.36% 96.37%                
Risk-free rate                         4.79% 4.76%                
Expected life                         5 years 5 years                
Series A Preferred Stock [Member]                                            
Equity [Line Items]                                            
Preferred stock, stated value                 $ 9,000,000   $ 9,000,000 $ 9,000,000   $ 9,000,000            
Percentage of common stock issued and outstanding                   100.00%     100.00%                  
Conversion price per share (in Dollars per share) $ 150                 $ 150 $ 150   $ 150                  
Conversion percentage                   (90.00%)     (90.00%)                  
Preferred stock, shares issued (in Shares) 0                 0 9,000   9,000 9,000                
Preferred stock, shares outstanding (in Shares) 0                 0 9,000   9,000 9,000                
Issued shares (in Shares)                               9,000            
Series A Preferred Stock [Member] | Preferred Stock [Member]                                            
Equity [Line Items]                                            
Preferred stock, shares authorized (in Shares) 15,000                 15,000 15,000   15,000                  
Preferred stock, par value (in Dollars per share) $ 0.0001                 $ 0.0001 $ 0.0001   $ 0.0001                  
Conversion price per share (in Dollars per share) $ 67.5                 $ 67.5                        
Common stock value issued as convertible note payable commitment fee                                      
Series A Preferred Stock [Member] | Subsequent Event [Member]                                            
Equity [Line Items]                                            
Issued shares (in Shares)                               9,000            
Series A Preferred Stock [Member] | Convertible Debt Note [Member]                                            
Equity [Line Items]                                            
Conversion price                   10.00%     10.00%                  
Series A Preferred Stock [Member] | Mr. Lu [Member]                                            
Equity [Line Items]                                            
Issued shares (in Shares)                               9,000            
Series A Convertible Preferred Stock [Member]                                            
Equity [Line Items]                                            
Preferred stock, stated value $ 1,000                 $ 1,000 $ 1,000   $ 1,000                  
Conversion price per share (in Dollars per share)                     $ 150   $ 150                  
Series D Preferred Stock [Member]                                            
Equity [Line Items]                                            
Preferred stock, shares authorized (in Shares)                                 5,000          
Preferred stock, par value (in Dollars per share)                                 $ 0.0001          
Preferred stock, stated value $ 8,837,527                 $ 8,837,527         $ 1,000          
Percentage of common stock issued and outstanding                   100.00%                        
Conversion price per share (in Dollars per share) $ 2.41                 $ 2.41 $ 2.41   $ 2.41                  
Preferred stock, shares issued (in Shares) 5,000                 5,000 0   0                  
Preferred stock, shares outstanding (in Shares) 5,000                 5,000 0   0                  
Issued shares (in Shares) 162,473                 162,473           5,000            
Equity method investment                               $ 9,000,000            
Series D Preferred Stock [Member] | Avalon Lab [Member]                                            
Equity [Line Items]                                            
Equity interest, percentage 40.00%                 40.00%                        
Series D Preferred Stock [Member] | Preferred Stock [Member]                                            
Equity [Line Items]                                            
Conversion price per share (in Dollars per share) $ 2.41                 $ 2.41                        
Series D Preferred Stock [Member] | Subsequent Event [Member]                                            
Equity [Line Items]                                            
Preferred stock, shares authorized (in Shares)                                 5,000          
Issued shares (in Shares)                               5,000            
Series D Preferred Stock [Member] | Conversion Share [Member]                                            
Equity [Line Items]                                            
Percentage of own excess 4.99%                 4.99%                        
Series B Convertible Preferred Stock [Member]                                            
Equity [Line Items]                                            
Preferred stock, par value (in Dollars per share) $ 0.0001                 $ 0.0001 $ 0.0001   $ 0.0001                  
Preferred stock, stated value $ 1,000                 $ 1,000 $ 1,000   $ 1,000                  
Equity method investment 11,029,221                 11,029,221                        
Payment of closing the redemption $ 95,000                 $ 95,000                        
Series B Convertible Preferred Stock [Member] | Preferred Stock [Member]                                            
Equity [Line Items]                                            
Preferred stock, shares authorized (in Shares) 15,000                 15,000 15,000   15,000                  
Payment of closing the redemption $ 75,000                 $ 75,000                        
Series B Preferred Stock [Member]                                            
Equity [Line Items]                                            
Preferred stock, stated value                 $ 11,000,000   $ 11,000,000 $ 11,000,000                
Percentage of common stock issued and outstanding                   100.00%     (100.00%)                  
Conversion price per share (in Dollars per share) $ 56.7                 $ 56.7 $ 56.7   $ 56.7               $ 56.7  
Preferred stock, shares issued (in Shares) 0                 0 11,000   11,000 11,000                
Preferred stock, shares outstanding (in Shares) 0                 0 11,000   11,000 11,000                
Issued shares (in Shares)                                         11,000  
Conversion price per share (in Dollars per share)                   $ 56.7     $ 56.7                  
Aggregate shares (in Shares)                                         194,004  
Equity method investment                             $ 11,000,000              
Series B Preferred Stock [Member] | Preferred Stock [Member]                                            
Equity [Line Items]                                            
Preferred stock, stated value $ 2,348,695                 $ 2,348,695                        
Conversion price per share (in Dollars per share) $ 22.5                 $ 22.5                        
Common stock value issued as convertible note payable commitment fee                                      
Series B Preferred Stock [Member] | Lab Services MSO [Member]                                            
Equity [Line Items]                                            
Equity method investment $ 11,000,000                 $ 11,000,000                        
Series B Holder [Member]                                            
Equity [Line Items]                                            
Percentage of common stock issued and outstanding                   50.00%     (50.00%)                  
Series C Convertible Preferred Stock [Member]                                            
Equity [Line Items]                                            
Preferred stock, shares authorized (in Shares)                                     10,000      
Preferred stock, par value (in Dollars per share)                                     $ 0.0001      
Preferred stock, stated value $ 3,500,000                 $ 3,500,000 $ 3,500,000   $ 3,500,000         $ 1,000      
Percentage of common stock issued and outstanding                   100.00%     100.00%                  
Conversion price per share (in Dollars per share) $ 2.41                 $ 2.41 $ 2.41   $ 2.41                  
Preferred stock, shares issued (in Shares) 3,500                 3,500 3,500   3,500 3,500                
Preferred stock, shares outstanding (in Shares) 3,500                 3,500 3,500   3,500 3,500                
Series C Convertible Preferred Stock [Member] | Preferred Stock [Member]                                            
Equity [Line Items]                                            
Conversion price per share (in Dollars per share) $ 15                 $ 15 $ 2.41   $ 2.41                  
Preferred stock, shares issued (in Shares) 3,500                 3,500                        
Preferred stock, shares outstanding (in Shares)                     3,500   3,500                  
Aggregate shares issued (in Shares)                         3,500                  
Preferred stock and received proceeds                         $ 3,500,000                  
Common stock value issued as convertible note payable commitment fee                                        
Series C Convertible Preferred Stock [Member] | Conversion Share [Member]                                            
Equity [Line Items]                                            
Preferred stock, shares issued (in Shares) 5,000                 5,000                        
Preferred stock, shares outstanding (in Shares) 5,000                 5,000                        
Percentage of own excess 19.99%                 19.99% 19.99%   19.99%