XML 64 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Private Placement Warrants (Tables)
 12 Months Ended
Dec. 31, 2022
Private Placement Warrants [Abstract]  
Schedule of change in fair value of warrant liability
  

Warrant

Liability

 
     
Estimated fair value at December 31, 2020 (restated)  $833 
Warrant liability assumed from the Business Combination   
-
 
Change in estimated fair value   (809)
Estimated fair value at December 31, 2021  $24 
Warrant liability assumed from the Business Combination   
-
 
Change in estimated fair value   62 
Estimated fair value at December 31, 2022  $86 

 
Schedule of inputs and significant assumptions including volatility
  

For the

Year Ended

December 31,

2022

  

For the

Year Ended

December 31,

2021

  

For the

Year Ended

December 31,

2020

 
Stock price  $1.46   $1.18   $2.75 
Exercise price  $11.50   $11.50   $11.50 
Risk-free interest rate   4.39%   0.99%   0.28%
Expected term (in years)   2.12    3.12    4.12 
Expected dividend yield   
-
    
-
    
-
 
Expected volatility   60.0%   48.3%   45.5%