XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Payable [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 2,743 $ 44,748,859 $ 1,982,197 $ (36,678,338) $ 10,055,461
Beginning balance, shares at Dec. 31, 2020 2,742,890        
Common stock issued on subscriptions payable for the purchase of S-FDF, LLC assets $ 501 1,853,099 (1,853,600) 0 0
Common stock issued on subscriptions payable for the purchase of S-FDF, LLC assets, shares 500,973        
Common stock sales for cash to officers and directors $ 656 2,729,965 2,730,621
Common stock sales for cash to officers and directors, shares 655,733        
Common stock sales for cash $ 690 2,831,200 2,831,890
Common stock sales for cash, shares 690,218        
Common stock issued to officers and directors for services $ 134 683,648 (95,580) 588,202
Common stock issued to officers and directors for services, shares 133,836        
Common stock issued to employees and consultants for services $ 4 19,996 20,000
Common stock issued to employees and consultants for services, shares 4,000        
Common stock options granted to officers and directors for services 373,580 373,580
Common stock options granted to employees for services 33,451 33,451
Net loss (3,947,828) (3,947,828)
Ending balance, value at Sep. 30, 2021 $ 4,728 53,273,798 33,017 (40,626,166) 12,685,377
Ending balance, shares at Sep. 30, 2021 4,727,650        
Beginning balance, value at Jun. 30, 2021 $ 3,978 49,911,440 2,524,732 (39,044,009) 13,396,141
Beginning balance, shares at Jun. 30, 2021 3,978,194        
Common stock sales for cash to officers and directors $ 431 1,830,190 (1,474,996) 355,625
Common stock sales for cash to officers and directors, shares 430,733        
Common stock sales for cash $ 284 1,206,606 (997,140) 209,750
Common stock sales for cash, shares 283,968        
Common stock issued to officers and directors for services $ 35 179,996 (19,579) 160,452
Common stock issued to officers and directors for services, shares 34,755        
Common stock options granted to officers and directors for services 135,804 135,804
Common stock options granted to employees for services 9,762 9,762
Net loss (1,582,157) (1,582,157)
Ending balance, value at Sep. 30, 2021 $ 4,728 53,273,798 33,017 (40,626,166) 12,685,377
Ending balance, shares at Sep. 30, 2021 4,727,650        
Beginning balance, value at Dec. 31, 2021 $ 4,809 54,342,027 26,066 (43,552,494) 10,820,408
Beginning balance, shares at Dec. 31, 2021 4,809,070        
Common stock warrants granted to related parties pursuant to debt financing 2,614,196 2,614,196
Common stock issued to advisory board for services $ 12 29,988 30,000
Common stock issued to advisory board for services, shares 12,255        
Common stock warrants granted to note holders pursuant to debt financing 444,330 444,330
Common stock issued to officers and directors for services $ 26 76,038 (26,066) 49,998
Common stock issued to officers and directors for services, shares 26,059        
Common stock options granted to officers and directors for services 530,908 530,908
Common stock options granted to employees and advisors for services 120,593 120,593
Net loss (5,312,123) (5,312,123)
Ending balance, value at Sep. 30, 2022 $ 4,847 58,158,080 (48,864,617) 9,298,310
Ending balance, shares at Sep. 30, 2022 4,847,384        
Beginning balance, value at Jun. 30, 2022 $ 4,841 57,637,706 (47,217,345) 10,425,202
Beginning balance, shares at Jun. 30, 2022 4,840,974        
Common stock warrants granted to related parties pursuant to debt financing 364,512 364,512
Common stock issued to officers and directors for services $ 6 24,994 25,000
Common stock issued to officers and directors for services, shares 6,410        
Common stock options granted to officers and directors for services 113,166 113,166
Common stock options granted to employees and advisors for services 17,702 17,702
Net loss (1,647,272) (1,647,272)
Ending balance, value at Sep. 30, 2022 $ 4,847 $ 58,158,080 $ (48,864,617) $ 9,298,310
Ending balance, shares at Sep. 30, 2022 4,847,384