XML 28 R17.htm IDEA: XBRL DOCUMENT
v3.23.3

Note 5 - Fair Value of Financial Instruments | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2023 | Dec. 31, 2022
Notes to Financial Statements |  |
Fair Value Disclosures [Text Block] | Note 5 – Fair Value of Financial Instruments The fair values of cash and cash equivalents, accounts receivable, accounts payable, and other current liabilities approximate their carrying amounts due to the short maturities of these instruments. We have financial instruments as of September 30, 2023 and December 31, 2022 for which the fair value is summarized below:
|  | September 30, 2023 |  |  | December 31, 2022 |
|  | Carrying Value |  |  | Estimated Fair Value |  |  | Carrying Value |  |  | Estimated Fair Value |
Liabilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Notes payable, related parties, net of $2,113,114 of debt discounts |  |  | 6,481,886 |  |  |  | 6,160,883 |  |  |  | 3,502,243 |  |  |  | 4,502,093 |
Notes payable, net of $263,380 of debt discounts |  |  | 866,620 |  |  |  | 858,041 |  |  |  | 393,915 |  |  |  | 413,018 |
Total liabilities |  |  | 7,348,506 |  |  |  | 7,018,924 |  |  |  | 3,896,158 |  |  |  | 4,915,111 |
There were no transfers of financial assets or liabilities between Level 1 and Level 2 inputs for the three months ended September 30, 2023. | Note 5 – Fair Value of Financial Instruments Under FASB ASC 820-10-5, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The standard outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. Under GAAP, certain assets and liabilities must be measured at fair value, and FASB ASC 820-10-50 details the disclosures that are required for items measured at fair value. The Company has cash and cash equivalents and a revolving credit facility that must be measured under the fair value standard. The Company’s financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy. The three levels are as follows: Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 2 - Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs). Level 3 - Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability. The following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balances sheet as of December 31, 2022 and 2021:
|  | Fair Value Measurements at December 31, 2022 |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Assets |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 276,464 |  |  | $ | – |  |  | $ | – |
Total assets |  |  | 276,464 |  |  |  | – |  |  |  | – |
Liabilities |  |  |  |  |  |  |  |  |  |  |  |
Notes payable, related parties, net of $2,692,757 of debt discounts |  |  | – |  |  |  | 3,502,243 |  |  |  | – |
Notes payable, net of $336,085 of debt discounts |  |  | – |  |  |  | 393,915 |  |  |  | – |
Total liabilities |  |  | – |  |  |  | 3,896,158 |  |  |  | – |
|  | $ | 276,464 |  |  | $ | 3,896,158 |  |  | $ | – |
|  | Fair Value Measurements at December 31, 2021 |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Assets |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 3,345,928 |  |  | $ | – |  |  | $ | – |
Intangible assets |  |  | – |  |  |  | 304,244 |  |  |  | – |
Goodwill |  |  | – |  |  |  | 4,887,297 |  |  |  | – |
Total assets |  |  | 3,345,928 |  |  |  | 5,191,541 |  |  |  | – |
Liabilities |  |  |  |  |  |  |  |  |  |  |  |
Notes payable, related parties, net of $699,213 of debt discounts |  |  | – |  |  |  | 1,375,787 |  |  |  | – |
Notes payable |  |  | – |  |  |  | 150,000 |  |  |  | – |
Total liabilities |  |  | – |  |  |  | 1,525,787 |  |  |  | – |
|  | $ | 3,345,928 |  |  | $ | 3,665,754 |  |  | $ | – |
There were no transfers of financial assets or liabilities between Level 1 and Level 2 inputs for the years ended December 31, 2022 and 2021.

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration