XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (12,127,068) $ (6,874,156)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debts expense 4,404 0
Depreciation and amortization 299,553 208,448
(Gain) loss on disposal of property and equipment (36,392) 8,036
Loss on impairment of intangible assets 310,173 0
Loss on impairment of goodwill 4,887,297 1,524,030
Gain on investment in Allied Esports Entertainment, Inc. 0 (133,944)
Gain on early extinguishment of debt 0 (113,772)
Amortization of stock options 782,081 543,332
Amortization of stock warrants issued as a debt discount 925,839 0
Decrease (increase) in current assets:    
Accounts receivable (183,044) (12,382)
Prepaid expenses (56,635) (24,630)
Inventory (520,982) (1,310,526)
Security deposits (14,000) 0
Right-of-use asset 67,564 65,113
Increase (decrease) in current liabilities:    
Accounts payable 173,269 (45,778)
Accrued expenses 307,278 (179,209)
Lease liabilities (45,970) (39,870)
Net cash used in operating activities (5,146,635) (5,551,261)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds received from disposal of property and equipment 63,957 0
Proceeds received from sale of investment in Allied Esports Entertainment, Inc. securities 0 414,361
Purchase of property and equipment (193,184) (982,818)
Cash paid for construction in progress (2,487,673) 0
Cash paid for intangible assets (5,929) (84,594)
Net cash used in investing activities (2,622,829) (653,051)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds received from notes payable, related parties 4,120,000 2,075,000
Proceeds received from notes payable 580,000 0
Amount 0 5,562,511
Net cash provided by financing activities 4,700,000 7,637,511
NET CHANGE IN CASH AND CASH EQUIVALENTS (3,069,464) 1,433,199
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 3,345,928 1,912,729
CASH AND CASH EQUIVALENTS AT END OF PERIOD 276,464 3,345,928
SUPPLEMENTAL INFORMATION:    
Interest paid 134,444 4,895
Income taxes paid 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Value of debt discounts attributable to warrants 3,255,468 699,213
Officers and Directors [Member]    
Adjustments to reconcile net loss to net cash used in operating activities:    
Issuance of Stock and Warrants for Services or Claims 49,998 814,047
Advisors and Consultants [Member]    
Adjustments to reconcile net loss to net cash used in operating activities:    
Issuance of Stock and Warrants for Services or Claims $ 30,000 $ 20,000