XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 3,723,440 $ 2,410,037
Accounts receivable, net 460,147 2,578,259
Inventory, net 20,313,315 4,123,246
Prepaid inventory 55,796 563,131
Prepaid expenses 523,442 703,966
Total current assets 25,076,140 10,378,639
Property and equipment:    
Property and equipment, net 11,802,420 6,701,483
Security deposit 1,357,956 346,616
Right-of-use asset 16,459,215 4,061,820
Total assets 54,695,731 21,488,558
Current liabilities:    
Accounts payable 1,368,006 853,535
Accrued interest 0 860,693
Accrued expenses 976,153 648,947
Current portion of operating lease liabilities 2,599,102 550,941
Total current liabilities 7,364,541 5,771,200
Operating lease liabilities 15,193,129 3,671,729
Total liabilities 22,707,670 14,208,109
Commitments and contingencies
Stockholders' equity:    
Preferred stock, $0.001 par value, 20,000,000 shares authorized, no shares issued and outstanding 0 0
Common stock, $0.001 par value, 500,000,000 shares authorized, 11,300,000 and 6,029,371 shares issued and outstanding as of December 31, 2024 and 2023 11,300 6,029
Additional paid-in capital 94,418,972 66,014,415
Accumulated deficit (62,442,211) (58,739,995)
Total stockholders' equity 31,988,061 7,280,449
Total liabilities and stockholders' equity 54,695,731 21,488,558
Related Party [Member]    
Current liabilities:    
Current maturities of notes payable 2,195,500 2,543,146
Notes payable, net 0 4,171,142
Nonrelated Party [Member]    
Current liabilities:    
Current maturities of notes payable 225,780 313,938
Notes payable, net $ 150,000 $ 594,038