XML 50 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Lessee Disclosure [Abstract]  
Summary of Components of Lease Expense

The components of lease expense were as follows:

 

 

 

For the Year Ended

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Right-of-Use lease cost:

 

 

 

 

 

 

Amortization of right-of-use asset

 

$

2,168,081

 

 

$

189,605

 

Schedule of Supplemental Balance Sheet Information

Supplemental balance sheet information related to leases was as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Operating lease:

 

 

 

 

 

 

Operating lease assets

 

$

16,459,215

 

 

$

4,061,820

 

 

 

 

 

 

 

 

Current portion of operating lease liability

 

$

2,599,102

 

 

$

550,941

 

Noncurrent operating lease liability

 

 

15,193,129

 

 

 

3,671,729

 

Total operating lease liability

 

$

17,792,231

 

 

$

4,222,670

 

 

 

 

 

 

 

 

Weighted average remaining lease term:

 

 

 

 

 

 

Operating leases (in years)

 

 

4.8

 

 

 

5.9

 

Weighted average discount rate:

 

 

 

 

 

 

Operating lease

 

 

10.25

%

 

 

8.20

%

 

Summary of Supplemental Cash Flow and Other Information

Supplemental cash flow and other information related to operating leases was as follows:

 

 

 

For the Year Ended

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows used for operating leases

 

$

2,368,414

 

 

$

194,435

 

 

 

 

 

 

 

 

Leased assets obtained in exchange for lease liabilities

 

 

 

 

 

 

Total operating lease liabilities

 

$

14,171,922

 

 

$

1,353,898

 

Schedule of Future Minimum Lease Payments

The future minimum lease payments due under operating leases as of December 31, 2024 is as follows:

 

Fiscal Year Ending

 

Minimum Lease

 

December 31,

 

Commitments

 

2025

 

$

4,314,293

 

2026

 

 

4,894,581

 

2027

 

 

5,004,433

 

2028

 

 

5,203,709

 

2029 and thereafter

 

 

3,305,650

 

Total

 

$

22,722,666

 

Less effects of discounting

 

 

(4,930,435

)

Lease liability recognized

 

$

17,792,231