XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]    
Revenues $ 31,992,511 $ 16,070,924
Cost of goods sold 19,017,498 12,795,754
Gross profit 12,975,013 3,275,170
Operating expenses:    
Salaries and benefits 7,824,030 2,314,047
Professional services 1,589,287 688,023
Other general and administrative expenses 5,086,342 1,389,726
Total general and administrative expenses 14,499,659 4,391,796
Depreciation and amortization 31,644 104,058
Total operating expenses 14,531,303 4,495,854
Net operating loss (1,556,290) (1,220,684)
Other income (expense):    
Interest income 138,795 0
Interest expense (1,464,640) (1,839,749)
Loss on early extinguishment of debt (696,502) 0
Total other expense (2,022,347) (1,839,749)
Loss before income tax (3,578,637) (3,060,433)
Provision for income tax (123,579) 0
Net loss $ (3,702,216) $ (3,060,433)
Weighted average common shares outstanding - basic 9,238,233 5,168,339
Net loss per common share - basic $ (0.4) $ (0.59)
Weighted average common shares outstanding - diluted 9,238,233 5,168,339
Net loss per common share - diluted $ (0.4) $ (0.59)