XML 94 R81.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Federal and state net operating loss carryovers $ 8,835,743 $ 9,391,254
Stock compensation 3,587,594 2,578,060
Stock-based debt discounts 669,499 440,963
Goodwill and intangibles 1,012,214 1,106,693
Reorganization costs 28,135 28,135
Allowances 237,044 132
Total deferred tax assets 14,370,229 13,545,237
Deferred tax liabilities:    
Property and equipment (672,148) (561,128)
Total deferred liabilities (672,148) (561,128)
Net deferred tax assets (liabilities) 13,698,081 12,984,109
Less: valuation allowance (13,698,081) (12,984,109)
Deferred tax assets (liabilities) $ 0 $ 0