XML 62 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities    
Net loss $ (3,484,734) $ (677,406)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 606 2,534
Stock based compensation 1,680,247 91,916
Accretion of debt discount   1,822
Changes in operating assets and liabilities:    
Prepaid expenses 15,036 (41,061)
Other assets   5,033
Accounts payable 305,846 32,454
Accrued expenses 590,796 1,012
Other liabilities (1,676) (773)
Net cash used in operating activities (893,879) (584,469)
Cash flows from investing activities    
Purchase of property and equipment   (1,166)
Net cash used in investing activities   (1,166)
Cash flows from financing activities    
Commissions and issuance costs of initial public offering (2,194,375)  
Proceeds from issuance of shares upon closing of initial public offering 20,000,000  
Proceeds of borrowing under notes payable   375,000
Net cash provided by financing activities 17,805,625 375,000
Net increase (decrease) in cash 16,911,746 (210,635)
Cash at beginning of period 2,747,248 448,226
Cash at end of period 19,658,994 237,591
Non-cash financing activities:    
Accrual of commissions and issuance costs of the initial public offering 213,561  
Deferred offering costs reclassified to additional paid-in capital 665,603  
Common stock subject to repurchase 180  
Cumulative preferred stock dividends 327,569 $ 294,785
Accretion of discount on Series C preferred stock $ 63,283  
Cash paid for interest    
Cash paid for taxes    
Conversion of Preferred Stock to Common Stock    
Non-cash financing activities:    
Conversion of all oustanding preferred stock, redeemable preferred stock into common stock $ 8,888  
Conversion of Redeemable Preferred Stock to Common Stock    
Non-cash financing activities:    
Conversion of all oustanding preferred stock, redeemable preferred stock into common stock $ 16,594,464