XML 36 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock-Based Compensation (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Oct. 31, 2014
Mar. 31, 2011
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Jun. 03, 2016
Nov. 07, 2013
Jul. 31, 2012
Dec. 31, 2010
Number of options granted         273,000              
Exercise Price per Common Share         $ 1.525              
Number of options outstanding     2,185,626   2,185,626   1,938,534          
Stock based compensation expense         $ 1,041,656 $ 2,432,045            
Number of options forfeited         (25,908)              
Exercise price of outstanding options     $ 6.457   $ 6.457   $ 7.081          
Market value of invested capital total $ 25,200,000                 $ 15,500,000 $ 14,400,000 $ 8,900,000
Common stock value $ 1,400,000   $ 8,593   $ 8,593   $ 8,582     $ 819,000 $ 870,000 $ 670,000
Common stock discount rate 21.40%                      
Fair value of common stock price per share $ 5.86                 $ 1.17 $ 1.19 $ 1.03
Percentage of initial public offering               45.00%        
Percentage for other scenarios               55.00%        
Minimum [Member]                        
Common stock discount rate         35.80%              
Maximum [Member]                        
Common stock discount rate         40.00%              
Board of Directors [Member] | October 25, 2016 [Member]                        
Vesting period of options         48 months              
Number of options granted         280,088              
Exercise Price per Common Share         $ 2.60              
Andrew J. Ritter, the Founder and President [Member] | October 25, 2016 [Member]                        
Number of common stock shares exercised         140,044              
Ira E. Ritter, the Executive Chairman and Chief Strategic Officer [Member] | October 25, 2016 [Member]                        
Number of common stock shares exercised         140,044              
Employee Stock Option [Member]                        
Weighted average period of compensation cost expected to be recognized         1 year 2 months 12 days              
Employee Stock Option [Member] | Consultants [Member] | Share-based Compensation Award, Tranche One [Member]                        
Term of employee share base compensation   36 months                    
Number of option purchase an aggregate shares granted   7,272                    
Percentage of vesting percentage of option   25.00%                    
Employee Stock Option [Member] | Consultants [Member] | Share-based Compensation Award, Tranche Two [Member]                        
Number of option purchase an aggregate shares granted   7,272                    
Percentage of vesting percentage of option   25.00%                    
Employee Stock Option [Member] | Minimum [Member] | Consultants [Member]                        
Exercise price of outstanding options     $ 0.72   $ 0.72              
Employee Stock Option [Member] | Maximum [Member] | Consultants [Member]                        
Exercise price of outstanding options     $ 2.25   $ 2.25              
Employee Stock Option [Member] | Executive Directors And Employees [Member]                        
Aggregate number of shares of common stock authorized to issue     246,000   246,000              
Vesting period of options         10 years              
Number of options granted             2,026,712          
Number of options expired or exercised             124,064          
Aggregate option issued to related party         2,158,648   1,902,648          
Term of employee share base compensation             10 years          
Number of options forfeited         10,000              
Unrecognized compensation cost related to un-vested stockbased compensation     $ 2,000,000   $ 2,000,000              
Employee Stock Option [Member] | Executive Directors And Employees [Member] | General and Administrative Expense [Member]                        
Stock based compensation expense     $ 333,000 $ 752,000 $ 1,000,000 2,400,000            
Employee Stock Option [Member] | Executive Directors And Employees [Member] | Minimum [Member]                        
Exercise Price per Common Share         $ 0.79     $ 0.79        
Employee Stock Option [Member] | Executive Directors And Employees [Member] | Maximum [Member]                        
Exercise Price per Common Share         $ 13.23     $ 13.23        
Employee Stock Option [Member] | Non Employee Director [Member]                        
Aggregate number of shares of common stock authorized to issue     7,000   7,000   110,573          
Vesting period of options         10 years              
Number of options expired or exercised         15,908   74,687          
Number of options outstanding     26,978   26,978   35,886          
Stock based compensation expense     $ 1,800 $ 100 $ 4,500 $ 700            
Stock Plan 2015 [Member]                        
Aggregate number of shares of common stock authorized to issue     3,894,48.   3,894,48.       475,000      
Stock Plan 2015 [Member] | Employee Stock Option [Member]                        
Stock option description         The exercise price for options issued under the Plans is determined by the board of directors, but will be (i) in the case of an incentive stock option (A) granted to an employee who, at the time of grant of such option, is a 10% stockholder, no less than 110% of the fair market value per share on the date of grant; or (B) granted to any other employee, no less than 100% of the fair market value per share on the date of grant; and (ii) in the case of a nonstatutory stock option, no less than 100% of the fair market value per share on the date of grant. The options awarded under the 2015 Plan, as amended, will vest as determined by the board of directors but will not exceed a ten-year period.              
Vesting period of options         10 years