XML 19 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Series A Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Series D Convertible Preferred Stock [Member]
Series D One Convertible Preferred Stock [Member]
Series Alpha Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 24,129 $ 77,077 $ 33,007 $ 15,083 $ 6,435 $ 56,026 $ 45,153,733 $ (46,428,550) $ (1,063,060)
Beginning balance, shares at Dec. 31, 2019 2,412,887 7,707,736 3,300,715 1,508,305 643,511 5,602,214      
Stock-based compensation 7,866 7,866
Net Loss (872,576) (872,576)
Ending balance, value at Mar. 31, 2020 $ 24,129 $ 77,077 $ 33,007 $ 15,083 $ 6,435 $ 56,026 45,161,599 (47,301,126) (1,927,770)
Ending balance, shares at Mar. 31, 2020 2,412,887 7,707,736 3,300,715 1,508,305 643,511 5,602,214      
Beginning balance, value at Dec. 31, 2019 $ 24,129 $ 77,077 $ 33,007 $ 15,083 $ 6,435 $ 56,026 45,153,733 (46,428,550) (1,063,060)
Beginning balance, shares at Dec. 31, 2019 2,412,887 7,707,736 3,300,715 1,508,305 643,511 5,602,214      
Net Loss                   (19,451,480)
Ending balance, value at Jun. 30, 2020 $ 4 $ 13,588 52,713,683 (65,880,031) (13,152,756)
Ending balance, shares at Jun. 30, 2020 4,620 13,588,258      
Beginning balance, value at Mar. 31, 2020 $ 24,129 $ 77,077 $ 33,007 $ 15,083 $ 6,435 $ 56,026 45,161,599 (47,301,126) (1,927,770)
Beginning balance, shares at Mar. 31, 2020 2,412,887 7,707,736 3,300,715 1,508,305 643,511 5,602,214      
Stock issued for professional services $ 47 239,953 240,000
Stock issued for professional services, shares             46,967      
Issuance of common stock for conversion of preferred stock $ (24,129) $ (77,077) $ (33,007) $ (15,083) $ (6,435) $ (1) $ 7,042 148,690
Issuance of common stock for conversion of preferred stock, shares (2,412,887) (7,707,736) (3,300,715) (1,508,305) (643,511) (740) 7,042,660      
Issuance of common stock for conversion of notes payable and accrued interest $ 1,775 1,582,633 1,584,408
Issuance of common stock for conversion of notes payable and accrued interest, shares             1,775,096      
Issuance of Series Alpha preferred shares upon closing of private placement $ 5 $ 4,009,995 4,010,000
Issuance of Series Alpha preferred shares upon closing of private placement, shares           5,010      
Effect of reverse recapitalization $ (52,519) 863,405 810,886
Effect of reverse recapitalization, shares             (2,095,826)      
Issuance of Series Alpha preferred stock for conversion of notes payable 350,000 350,000
Issuance of Series Alpha preferred stock for conversion of notes payable, shares           350      
Shares and warrants issued to advisor upon closing of private placement $ 1,217 1,103,891 1,105,108
Shares and warrants issued to advisor upon closing of private placement, shares             1,217,147      
Fair value of shares issued to advisor upon closing of private placement (902,250) (902,250)
Fair value of warrants issued to advisor upon closing of private placement (202,858) (202,858)
Stock-based compensation 358,625 358,625
Net Loss (18,578,905) (18,578,905)
Ending balance, value at Jun. 30, 2020 $ 4 $ 13,588 52,713,683 (65,880,031) (13,152,756)
Ending balance, shares at Jun. 30, 2020 4,620 13,588,258      
Beginning balance, value at Dec. 31, 2020 $ 1 $ 27,296 85,114,755 (66,847,492) 18,294,560
Beginning balance, shares at Dec. 31, 2020           180 27,296,061      
Stock issued upon cash-exercise of warrants $ 1,320 243,261 244,581
Stock issued upon cash-exercise of warrants, shares           1,319,625      
Stock issued upon net-exercise of warrants $ 192 (192)
Stock issued upon net-exercise of warrants, shares           192,373      
Stock issued for professional services $ 25 101,725 101,750
Stock issued for professional services, shares           25,000      
Stock-based compensation 1,262,123 1,262,123
Net Loss (3,672,627) (3,672,627)
Ending balance, value at Mar. 31, 2021 $ 1 $ 28,833 86,721,672 (70,520,119) 16,230,387
Ending balance, shares at Mar. 31, 2021           180 28,833,059      
Beginning balance, value at Dec. 31, 2020 $ 1 $ 27,296 85,114,755 (66,847,492) 18,294,560
Beginning balance, shares at Dec. 31, 2020           180 27,296,061      
Net Loss                   (8,977,860)
Ending balance, value at Jun. 30, 2021 $ 1 $ 28,902 88,058,267 (75,825,352) 12,261,818
Ending balance, shares at Jun. 30, 2021           180 28,902,188      
Beginning balance, value at Mar. 31, 2021 $ 1 $ 28,833 86,721,672 (70,520,119) 16,230,387
Beginning balance, shares at Mar. 31, 2021           180 28,833,059      
Stock issued upon cash-exercise of warrants $ 69 49,669 49,738
Stock issued upon cash-exercise of warrants, shares           69,129      
Stock-based compensation 1,286,926 1,286,926
Net Loss (5,305,233) (5,305,233)
Ending balance, value at Jun. 30, 2021 $ 1 $ 28,902 $ 88,058,267 $ (75,825,352) $ 12,261,818
Ending balance, shares at Jun. 30, 2021           180 28,902,188