XML 67 R36.htm IDEA: XBRL DOCUMENT v3.23.1
COMMITMENTS AND CONTINGENCIES (Tables)
 12 Months Ended
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]  
SCHEDULE OF OPERATING LEASE RIGHT OF USE ASSETS AND OPERATING LEASE LIABILITIES

The tables below show the operating lease right-of-use assets and operating lease liabilities and the balances as of December 31, 2022 and 2021, including the changes during the periods:

 

   Operating lease
right-of-use assets		 
Net right-of-use assets at December 31, 2021  $1,645,568 
Less amortization of operating lease right-of-use assets   (223,030)
Operating lease right-of-use assets at December 31, 2022  $1,422,538 

 

   Operating lease
liabilities		 
Lease liabilities at December 31, 2021  $1,676,655 
Less principal payments on operating lease liabilities   (134,091)
Lease liabilities at December 31, 2022   1,542,564 
Less non-current portion   (1,301,919)
Current portion at December 31, 2022  $240,645 
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES

As of December 31, 2022, the maturities of operating lease liabilities are as follows:

 

Year Ending December 31,  Amount 
2023   368,341 
2024   379,392 
2025   390,773 
2026   402,497 
2027   379,164 
Total   1,920,168 
Less present value discount   (377,604)
Operating lease liabilities  $1,542,564