XML 36 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Series Alpha Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance. value at Dec. 31, 2020 $ 1 $ 27,296 $ 85,114,755   $ (66,847,492)     $ 18,294,560
Balance, shares at Dec. 31, 2020 18 2,729,606            
Stock issued upon cash-exercise of warrants $ 1,619 2,358,570       2,360,189
Stock issued upon cash exercise of warrants, shares   161,830            
Foreign currency translation adjustment              
Fair value of warrant modification for professional services              
Net Loss   (17,897,137)     (17,897,137)
Stock issued upon net-exercise of warrants $ 227 (227)      
Stock issued upon net-exercise of warrants, shares   22,740            
Issuance of common stock for conversion of preferred stock $ (1) $ 243 (243)       (1)
Issuance of common stock for conversion of preferred stock, shares (18) 24,342            
Fair value of warrants issued for professional services 298,651       298,651
Shares issued pursuant to Securities Purchase Agreements $ 5,880 8,814,120       8,820,000
Shares issued pursuant to Securities Purchase Agreements, Shares   588,000            
Commission and offering costs of Securities Purchase Agreements (2,960,465)       (2,960,465)
Fair value of warrant modifications pursuant to Securities Purchase Agreements 2,253,536       2,253,536
Stock issued for professional services $ 25 101,725       101,750
Stock issued for professional services, shares   2,500            
Stock-based compensation 5,293,651       5,293,651
Balance, value at Dec. 31, 2021 $ 35,290 101,274,073 (84,744,629) $ 16,564,734 16,564,734
Balance, shares at Dec. 31, 2021 3,529,018            
Stock issued upon cash-exercise of warrants   $ 3,320 4,711 8,031 8,031
Stock issued upon cash exercise of warrants, shares   332,000            
Stock-based compensation   5,484,044 5,484,044 5,484,044
Common stock and prefunded warrants issued for business acquisition   $ 3,500 3,740,417 3,743,917 3,882,225 7,626,142
Balance, shares   350,000            
 Noncontrolling interest adjustments relating to Stock-based compensation and other   (42,756) (42,756) 42,756
Foreign currency translation adjustment   50,721 50,721 50,721
Fair value of warrant modification for professional services   67,370 67,370 67,370
Fair value of warrant modification for business acquisition   696 696 696
Issuance of rounded shares as a result of the reverse stock split   (505) (505) (505)
Balance, shares   (281)            
Net Loss (18,640,543) (18,640,543) (2,394,100) (21,034,643)
Fair value of warrants issued for professional services              
Fair value of warrant modifications pursuant to Securities Purchase Agreements               9,439
Balance, value at Dec. 31, 2022 $ 42,110 $ 110,528,050 $ 50,721 $ (103,385,172) $ 7,235,709 $ 1,530,881 $ 8,766,590
Balance, shares at Dec. 31, 2022   4,210,737