XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (13,760,250) $ (21,034,643)
Loss from discontinued operations, net of tax (1,285,240) (7,140,181)
Loss from continuing operations (12,475,010) (13,894,462)
Adjustments to reconcile loss from continuing operations to net cash used in operating activities:    
Depreciation and amortization 4,495 12,165
Stock-based compensation 1,098,533 4,765,276
Change in fair value of warrant liabilities (2,035,469) (906,345)
Loss on voluntary conversion of convertible debt 1,077,287
Accretion of discount on convertible debt 1,469,640
Loss on debt extinguishment 625,653
Loss on disposal of fixed assets 21,747
Fair value of warrant modification for professional services 7,945 67,370
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (264,741) (126,985)
Accounts payable 1,603,422 (43,440)
Accrued expenses and other current liabilities (227,101) (472,441)
Net cash used in operating activities - continuing operations (9,093,599) (10,598,862)
Net cash provided by (used in) operating activities - discontinued operations (1,210,664) (2,648,679)
Net cash used in operating activities (10,304,263) (13,247,541)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash provided by (used in) investing activities - discontinued operations 4,215,943 (183,763)
Net cash provided by (used in) investing activities 4,215,943 (183,763)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from warrant exercises 7,173
Proceeds from issuance of convertible debt 2,903,847
Payments on convertible notes payable (550,000)
Fractional share payments related to the reverse stock split (505)
Net cash (used in)/provided by financing activities - continuing operations (550,000) 2,910,515
Net cash used in financing activities - discontinued operations
Net cash (used in) provided by financing activities (550,000) 2,910,515
Net change in cash and restricted cash (6,638,320) (10,520,789)
Effect of exchange rate changes on cash and restricted cash 22,639
Cash and restricted cash from continuing operations - beginning of period 3,165,985 9,174,383
Cash and restricted cash from discontinued operations - beginning of period 3,874,138 8,363,890
Less: cash and restricted cash from discontinued operations - end of period (3,874,138)
Cash from continuing operations - end of period 401,803 3,165,985
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest
Taxes 5,571 5,571
NONCASH FINANCING AND INVESTING ACTIVITIES:    
Net transfers to equipment held for lease from inventory 83,281
Fair value of warrant liabilities on date of exercise 858
Redemption of convertible debt into common stock 254,316
Voluntary conversion of convertible debt into common stock 1,112,582
Fair value of warrant modifications pursuant to Securities Purchase Agreement 9,439
Fair value of warrant modifications for business acquisition $ 33,543