XML 40 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combination, Goodwill and Intangibles (Table)
 12 Months Ended
Dec. 31, 2014
Finite-Lived Intangible Assets, Amortization Expense, Maturity Schedule [Abstract]  
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
The estimated future amortization expense of intangible assets is as follows:
Years ending December 31,
 
2015
$
1,258

2016
1,120

2017
925

2018
851

2019
778

Thereafter
2,964

 
$
7,896
Business Combination, Goodwill [Abstract]  
Schedule of Goodwill [Table Text Block]
Changes in the carrying amount of the Company's goodwill for the years ended December 31, 2014 and 2013 were as follows:
 
2014
 
2013
Balance as of January 1,
 
 
 
Goodwill
$
3,472

 
$
3,472

Accumulated impairment losses
—

 
—

 
3,472

 
3,472

 
 
 
 
Goodwill acquired during the year
9,252

 
—

Balance as of December 31,
 
 
 
Goodwill
12,724

 
3,472

Accumulated impairment losses
—

 
—

 
$
12,724

 
$
3,472
Finite-Lived Intangible Assets, Net [Abstract]  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
Intangible assets as of December 31, 2014 and 2013 consisted of the following:
 
Estimated
 
As of December 31,
 
useful lives
 
2014
 
2013
Tradename
5 to 7 years
 
$
555

 
$
435

Patents and technological know-how
10 years
 
5,850

 
2,070

Proprietary software
3 to 15 years
 
4,341

 
2,961

Other
3 to 5 years
 
324

 
208

 
 
 
11,070

 
5,674

Accumulated amortization
 
 
(3,174
)
 
(1,964
)
     Total intangible assets, net
 
 
$
7,896

 
$
3,710
Spontania [Member]  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The fair value of identified assets and liabilities acquired from the Spontania acquisition was as follows:
 
Fair value
Intangibles
$
1,335

Property and equipment
47

Goodwill
3,741

Accrued liabilities
(71
)
Total
$
5,052
Business Combination, Consideration Transferred [Abstract]  
Business Acquisition, Consideration Transferred [Table Text Block]
The following table summarizes the consideration paid for the acquisition:
 
Consideration
Cash
$
8,141

Common stock
1,679

Contingent consideration
657

Total
$
10,477
Sabine, Inc. [Member]  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The fair value of identified assets and liabilities acquired and goodwill is as follows:
 
Fair value
Cash
$
125

Accounts receivable
255

Inventories
844

Prepaid and other
105

Intangibles
3,970

Property and equipment
292

Other long-term assets
11

Goodwill
5,510

Deferred tax asset
245

Trade accounts payable
(420
)
Accrued liabilities
(405
)
Stock registration costs
(55
)
Total
$
10,477
Business Acquisition, Pro Forma Information [Abstract]  
Business Acquisition, Pro Forma Information [Table Text Block]
Supplemental Pro Forma Information:

1) Revenue and net income from the Sabine business from March 8, 2014 to December 31, 2014 was $3,841 and $619 respectively.
2) Revenue and earnings of the combined entity as though the business combination occurred as of January 1, 2013 were as follows:
 
2014
 
2013
Revenue
$
58,178

 
$
53,003

Earnings
5,356

 
5,020

Basic earnings per common share
$
0.58

 
$
0.55

Diluted earnings per common share
$
0.56

 
$
0.53


3) There were no material, nonrecurring pro forma adjustments directly attributable to the acquisition included in this Supplemental Pro Forma Information.