XML 51 R35.htm IDEA: XBRL DOCUMENT v3.25.1

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2024

Income Taxes

Schedule of consolidated income before taxes for domestic and foreign operations

		Year ended December 31,
		2024				2023
Domestic		$	(7,670	)		$	1,043
Foreign			(1,158	)			(1,169	)
Total		$	(8,828	)		$	(126	)

Schedule of components of (provision) for income taxes

		Year ended December 31,
		2024				2023
Current:
Federal		$	(76	)		$	(131	)
State			(22	)			(219	)
Foreign			(57	)			(84	)
Total current			(155	)			(434	)
Deferred:
Federal			1,745				(43	)
State			275				78
Foreign			116				293
Total			2,136				328
Change in valuation allowance			(2,136	)			(328	)
Total deferred			—				—
Tax provision		$	(155	)		$	(434	)

Schedule of income tax (provision) differs from that computed at the federal statutory corporate income tax rate

		Year ended December 31,
		2024				2023
Tax benefit (provision) at federal statutory rate		$	1,844			$	26
State income tax benefit (provision), net of federal benefit			326				(10	)
Research and development tax credits			53				66
Foreign earnings or losses taxed at different rates			(59	)			(72	)
Tax rate change			(54	)			(58	)
Other			(119	)			(58	)
Change in valuation allowance			(2,146	)			(328	)
Tax benefit (provision)		$	(155	)		$	(434	)

Schedule of tax effects of significant temporary differences representing net deferred tax assets and liabilities

		2024				2023
Deferred revenue		$	1			$	3
Basis difference in intangible assets			5,473				6,080
Inventory reserve			1,040				880
Net operating loss carryforwards			7,025				4,730
Research and development tax credits			125				115
Accrued expenses			99				108
Stock-based compensation			167				210
Allowance for sales returns and doubtful accounts			101				81
Difference in property and equipment basis			(94	)			(108	)
Convertible debt			(110	)			(110	)
Capitalized research expenditure			1,839				1,507
Other			309				337
Total net deferred income tax asset			15,975				13,833
Less: Valuation allowance			(15,975	)			(13,833	)
Net deferred income tax asset (liability)		$	—			$	—

Schedule of reconciliation of the beginning and ending amount of liabilities associated with uncertain tax positions

		Year ended December 31,
		2024				2023
Balance - beginning of year		$	968			$	962
Additions based on tax positions related to the current year			17				18
Reductions for tax positions of prior years			(8	)			(5	)
Lapse in statutes of limitations			(8	)			(7	)
Uncertain tax positions, ending balance		$	969			$	968

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-9

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-2

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of income before income tax between domestic and foreign jurisdictions.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(1)(Note 1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1

+ Details

Name:	us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the change in unrecognized tax benefits.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 217
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-217

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 15A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A

+ Details

Name:	us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration