XML 130 R38.htm IDEA: XBRL DOCUMENT v3.24.4
Forward Purchase Agreement and Non Redemption Agreement (Details) - USD ($)
 3 Months Ended 9 Months Ended
Aug. 30, 2024
Jun. 11, 2024
Mar. 22, 2024
Mar. 13, 2024
Feb. 02, 2024
Jan. 17, 2024
Dec. 13, 2023
Sep. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Jun. 28, 2024
Dec. 31, 2023
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Common stock, par value (in Dollars per share)               $ 0.0001 $ 0.0001       $ 0.0001
Derivative liability (in Dollars)               $ 19,266,715 $ 19,266,715      
Cash payment         7,352                
Trust account (in Dollars)         $ 80,241                
Additional shares   9,543,002 8,038,537     5,838,537     500,000        
Proceeds from liability (in Dollars)   $ 98,282                      
Liability (in Dollars)   3,500,369           $ 21,405 $ 21,405        
Net liability (in Dollars)   $ 3,402,100                      
Trading days                 10 days        
Percentage of prepayment shortfall                 120.00%        
Percentage of Total Potential Prepayment Shortfall                 120.00%        
Price per share (in Dollars per share)               $ 2 $ 2        
Percentage of meteora shares                 10.00%        
Shares issued                 12,393,002        
Legal fees (in Dollars)                 $ 65,000        
Expense (in Dollars)                 $ 700,000        
Shares issued               2,850,000 2,850,000        
Total cash payment (in Dollars)                 $ 13,937,997      
Gross proceeds (in Dollars) $ 4,000,000     $ 3,850,000                  
Exercise price (in Dollars per share)               $ 0.0001 $ 0.0001        
Price per unit (in Dollars per share)                         $ 18
VWAP amount (in Dollars per share)                       $ 0.4347  
Warrants reset per share (in Dollars per share)                 $ 0.3478        
Number of warrants exercised               5,830,046 5,830,046        
Share of common stock               117,340,914 117,340,914       69,800,000
Private Placement and Pre Funded [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Number of unit issued                 5,133,332        
Prefunded Warrant [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Common stock, par value (in Dollars per share)               $ 0.0001 $ 0.0001        
Price per share (in Dollars per share)               0.0001 $ 0.0001        
Number of unit issued                 12,217,468        
Exercise price (in Dollars per share)               0.0001 $ 0.0001        
Number of unit issued price per share (in Dollars per share)               $ 0.3274 $ 0.3274        
Share of common stock               1 1        
Series A Warrants [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Exercise price (in Dollars per share)               $ 0.75 $ 0.75        
Warrants, term               5 years 6 months 5 years 6 months        
Share of warrants               10,266,664 10,266,664        
Warrant reset shares                 22,141,701        
Number of warrants exercised               466,000 466,000        
Series B Warrants [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Exercise price (in Dollars per share)               $ 0.0001 $ 0.0001        
Warrants, term               5 years 6 months 5 years 6 months        
Price per unit (in Dollars per share)               $ 0.15 $ 0.15        
Share of warrants               25,666,660 25,666,660        
Warrant reset shares                 5,749,598        
Number of warrants exercised               5,364,046 5,364,046        
Series C Warrants [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Exercise price (in Dollars per share)               $ 0.3274 $ 0.3274        
Warrants, term               5 years 6 months 5 years 6 months        
Share of warrants               123,076,923 123,076,923        
Series D Warrants [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Exercise price (in Dollars per share)               $ 0.0001 $ 0.0001        
Warrants, term               5 years 6 months 5 years 6 months        
Price per unit (in Dollars per share)               $ 0.065 $ 0.065        
Share of warrants               49,320,990 49,320,990        
Forward Purchase Agreement [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Purchase price percentage             9.90%   9.90%        
Shares outstanding, percentage             9.90% 9.90% 9.90%        
Prepayment shortfall for purchase agreement             0.50% 0.50% 0.50%        
Proceeds from sale equal to prepayment shortfall percentage             100.00% 100.00% 100.00%        
Payment of cash (in Dollars)             $ 200,000   $ 200,000        
Derivative liability (in Dollars)                         $ 35,576,596
Reimbursement amount (in Dollars)         $ 2,193,800                
Reimbursement consideration shares         200,000                
Proceeds from liability (in Dollars)                 98,282        
Liability (in Dollars)               $ 3,500,369 3,500,369        
Net liability (in Dollars)                     $ 3,402,100    
Expense (in Dollars)                 $ 1,026,000        
Non-Redemption Agreement [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Derivative liability (in Dollars)                         $ 11,152,000
Issued and outstanding shares percentage             9.99%   9.99%        
Redemption price (in Dollars per share)             $ 4            
Common Stock [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Common stock, par value (in Dollars per share)               $ 0.0001 $ 0.0001        
Shares consideration               2,850,000          
Meteora shares               466,000          
NUBI Shares [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Redemption price (in Dollars per share)         $ 4                
NUBI Shares [Member] | Forward Purchase Agreement [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Ownership limitation percentage             9.90% 9.90% 9.90%        
Class A Ordinary Shares [Member] | Forward Purchase Agreement [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Common stock, par value (in Dollars per share)             $ 0.0001 $ 0.0001 $ 0.0001        
Common Stock [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Redemption price (in Dollars per share)               $ 18 $ 18        
Meteora shares                 7,000,000        
Common Stock [Member] | Series A Warrants [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Share of warrants               466,000 466,000        
Common Stock [Member] | Series B Warrants [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Share of warrants               5,364,046 5,364,046        
Shortfall Sales [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Percentage of shortfall sales (in Dollars per share)                 $ 120        
Shares consideration                 2,850,000        
Private Placement [Member]                          
Forward Purchase Agreement and Non Redemption Agreement [Line Items]                          
Common stock, par value (in Dollars per share)               $ 0.0001 $ 0.0001        
Price per share (in Dollars per share)               0.75 $ 0.75        
Gross proceeds (in Dollars)                 $ 4,000,000        
Number of unit issued                 12,217,468        
Number of unit issued price per share (in Dollars per share)               $ 0.3274 $ 0.3274        
Share of common stock               1 1