XML 143 R51.htm IDEA: XBRL DOCUMENT v3.24.4
Recapitalization (Details) - Schedule of Reconciles the Elements of the Merger - Merger [Member]
 9 Months Ended
Sep. 30, 2024
USD ($)
Schedule of Reconciles the Elements of the Merger [Line Items]  
Cash received from NUBI Trust $ 25,160,047
Less: discount payment related to Non Redemption Agreement (13,937,997)
Less: reimbursement for consideration shares related to the FPA (2,193,800)
Less: reimbursement for Recycled Shares related to the FPA (80,241)
Less: transaction expenses paid in connection with the Merger (8,948,009)
Net cash received from NUBI Trust
Add: cash from NUBI operating account 17,555
Add: prepaid expenses 165,407
Less: derivative liabilities (20,889,950)
Less: other liabilities (4,086,172)
Reverse recapitalization, net $ (24,793,160)