XML 49 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF COMPREHENSIVE INCOME (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Statements of Comprehensive Income    
Services revenues $ 24,473,000us-gaap_SalesRevenueServicesNet $ 26,128,000us-gaap_SalesRevenueServicesNet
Products revenues 1,832,000us-gaap_SalesRevenueGoodsNet 1,627,000us-gaap_SalesRevenueGoodsNet
Total Net Sales 26,305,000us-gaap_SalesRevenueNet 27,755,000us-gaap_SalesRevenueNet
Cost of services 13,261,000us-gaap_CostOfServices 13,826,000us-gaap_CostOfServices
Cost of goods sold 1,262,000us-gaap_CostOfGoodsSold 1,183,000us-gaap_CostOfGoodsSold
Total Cost of Sales 14,523,000us-gaap_CostOfGoodsAndServicesSold 15,009,000us-gaap_CostOfGoodsAndServicesSold
Gross Profit 11,782,000us-gaap_GrossProfit 12,746,000us-gaap_GrossProfit
Operating Expenses:    
Selling 5,822,000us-gaap_SellingExpense 5,505,000us-gaap_SellingExpense
Marketing 1,527,000us-gaap_MarketingExpense 856,000us-gaap_MarketingExpense
General and administrative 3,966,000us-gaap_GeneralAndAdministrativeExpense 3,988,000us-gaap_GeneralAndAdministrativeExpense
Total Operating Expenses 11,315,000us-gaap_OperatingExpenses 10,349,000us-gaap_OperatingExpenses
Operating Income 467,000us-gaap_OperatingIncomeLoss 2,397,000us-gaap_OperatingIncomeLoss
Other income 42,000us-gaap_NonoperatingIncomeExpense 28,000us-gaap_NonoperatingIncomeExpense
Income Before Taxes 509,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 2,425,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 298,000us-gaap_IncomeTaxExpenseBenefit 1,046,000us-gaap_IncomeTaxExpenseBenefit
Net Income 211,000us-gaap_NetIncomeLoss 1,379,000us-gaap_NetIncomeLoss
Other comprehensive income, net of tax:    
Unrealized loss on available for sale securities (11,000)us-gaap_UnrealizedGainLossOnSecurities  
Comprehensive Income $ 200,000us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $ 1,379,000us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Net income (loss) per share:    
Basic $ 0.02us-gaap_EarningsPerShareBasic $ 0.10us-gaap_EarningsPerShareBasic
Diluted $ 0.02us-gaap_EarningsPerShareDiluted $ 0.10us-gaap_EarningsPerShareDiluted
Shares used in calculation of net income per share:    
Basic 12,635,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 13,324,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 12,873,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 13,422,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding