XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.4
Lease (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
Cost components of operating leases

 

 

Year ended December 31, 2022

 

 

 

Corporate

 

 

 

 

Operating

 

 

 

Headquarters

 

 

Warehouse

 

 

Leases

 

Operating lease cost

 

$67,000

 

 

$17,000

 

 

$84,000

 

Variable lease cost

 

 

40,000

 

 

 

12,000

 

 

 

52,000

 

Total

 

$107,000

 

 

$29,000

 

 

$136,000

 

 

 

Year ended December 31, 2021

 

 

 

Prior Corporate

 

 

Corporate

 

 

Additional

 

 

 

 

Operating

 

 

 

Headquarters

 

 

Headquarters

 

 

Office Space

 

 

Warehouse

 

 

Leases

 

Operating lease cost

 

$38,000

 

 

$28,000

 

 

$

 

 

$13,000

 

 

$79,000

 

Variable lease cost

 

 

24,000

 

 

 

16,000

 

 

 

 

 

 

12,000

 

 

 

52,000

 

Short-term lease cost

 

 

 

 

 

 

 

 

28,000

 

 

 

 

 

 

28,000

 

Total

 

$62,000

 

 

$44,000

 

 

$28,000

 

 

$25,000

 

 

$159,000

 

Maturity of Lease Liabilities

2023

 

$10,000

 

2024

 

 

52,000

 

2025

 

 

53,000

 

2026

 

 

55,000

 

Total lease payments

 

$170,000

 

Less:  Interest

 

 

(26,000)

Present value of lease liabilities

 

$144,000