XML 36 R24.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Sale of InStore Marketing Business and Presentation as Discontinued Operations (Tables)
3 Months Ended
Mar. 31, 2024
Sale of InStore Marketing Business and Presentation as Discontinued Operations  
Summary of balance sheet adjustments

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Current Assets:

 

 

 

 

 

 

Accounts receivable, net

 

$115,000

 

 

$292,000

 

Current assets related to discontinued operations

 

$115,000

 

 

$292,000

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$-

 

 

$7,000

 

Sales tax

 

 

111,000

 

 

 

169,000

 

Accrued liabilities

 

 

55,000

 

 

 

81,000

 

Current liabilities related to discontinued operations

 

$166,000

 

 

$257,000

 

Summary of operations adjustments

Three Months Ended March 31

 

2023

 

Net services revenues

 

$12,831,000

 

 

 

 

 

 

Cost of services

 

 

9,911,000

 

Gross Profit

 

 

2,920,000

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

Selling

 

 

364,000

 

Marketing

 

 

296,000

 

General and administrative

 

 

93,000

 

Total Operating Expenses

 

 

753,000

 

 

 

 

 

 

Operating Income

 

 

2,167,000

 

 

 

 

 

 

Other income

 

 

9,000

 

Income from discontinued operations before income taxes

 

 

2,176,000

 

Income tax benefit

 

 

-

 

Income from discontinued operations, net of tax

 

$2,176,000