XML 19 R9.htm IDEA: XBRL DOCUMENT
v3.25.1

Bloomia Acquisition | 3 Months Ended
--- | ---
Mar. 31, 2025
Bloomia Acquisition |
Bloomia Acquisition | 3. Bloomia Acquisition On February 22, 2024, the Company completed the acquisition of a majority interest in Fresh Tulips USA LLC and Bloomia and its subsidiaries (the “Acquisition”). The Acquisition was completed by the Company through its wholly owned subsidiaries, Tulp 24.1 and Tulipa Acquisitie Holding B.V. (“Tulipa”), pursuant to an Agreement for the Sale and Purchase of Shares by and among Tulp 24.1, Tulipa, Botman Bloembollen B.V., W.F. Jansen (“Jansen”), and H.J. Strengers, and Lendway, as the Guarantor. Jansen will continue to serve as chief executive officer of Bloomia following the Acquisition. As a result of the Acquisition, Tulp 24.1 became the holder of 100% of the ownership interests of Bloomia. The Acquisition has been accounted for in accordance with ASC Topic 805, “Business Combinations,” using the acquisition method of accounting. Under the acquisition method of accounting, the total purchase price was allocated to the net identifiable tangible and intangible assets of Bloomia acquired, based on their fair values at the date of the acquisition. The Acquisition was funded through a combination of debt and cash on hand. The total consideration transferred for the Acquisition was $53,360,000. Consideration comprised of $34,919,000 of cash paid, $15,451,000 of seller bridge loans in lieu of cash, and $2,990,000 of equity issued of Tulp 24.1, which is reflected as noncontrolling interest within these condensed consolidated financial statements. Following the noncontrolling equity issued, the Company owns 81.4% of Tulp 24.1 and the CEO of Bloomia owns the remaining 18.6%. Refer to Note 8 for further discussion on the debt used to finance the Acquisition. The allocation of the purchase price to assets acquired and liabilities assumed is as follows: ​
​ | ​ | ​ | ​
Fair value of purchase consideration |  | ​ |
Cash consideration | ​ | $ | 34,919,000
Equity in subsidiary issued (noncontrolling interest) | ​ |  | 2,990,000
Seller bridge loans | ​ | ​ | 15,451,000
Total fair value of consideration | ​ | $ | 53,360,000
Fair value of assets acquired and liabilities assumed: | ​ |  |
Cash and cash equivalents | ​ | $ | 741,000
Accounts receivable | ​ |  | 3,430,000
Inventories | ​ |  | 12,493,000
Prepaid and other | ​ |  | 2,359,000
Property and equipment | ​ |  | 11,349,000
Intangible assets | ​ |  | 26,870,000
Equity method investment | ​ |  | 167,000
Finance lease - right of use assets | ​ |  | 22,000
Operating lease - right of use assets | ​ |  | 34,289,000
Other assets | ​ |  | 358,000
Total assets acquired | ​ | ​ | 92,078,000
Accounts payable | ​ | ​ | 1,730,000
Accrued expenses | ​ | ​ | 2,843,000
Finance lease liabilities - current | ​ | ​ | 13,000
Operating lease liabilities - current | ​ | ​ | 945,000
Finance lease liabilities - long-term | ​ | ​ | 9,000
Operating lease liabilities - long-term | ​ | ​ | 33,344,000
Deferred tax liabilities | ​ | ​ | 10,722,000
Total liabilities assumed | ​ | ​ | 49,606,000
Net identifiable assets acquired | ​ | ​ | 42,472,000
Goodwill | ​ | ​ | 10,888,000
Total consideration transferred | ​ | $ | 53,360,000
​ Unaudited pro forma information for the three months ended March 31, 2024, excluding the impact of debt and intangible asset amortization, is as follows: ​
​ | ​ | ​ | ​ | ​
​ |  | Three Months Ended |
​ | ​ | March 31, 2024 | ​
Revenue, net | ​ | $ | 14,173,000 | ​
Net income attributable to Lendway | ​ |  | 2,377,000 | ​
​ The Company incurred approximately $24,000 and $1,542,000 of acquisition-related costs during the three months ended March 31, 2025 and 2024, respectively.

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-5 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/805/tableOfContent + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration