XML 50 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Leases (Tables)
6 Months Ended
Jun. 30, 2025
Leases  
Schedule of weighted average remaining lease term and weighted average discount rate

    

June 30, 2025

    

December 31, 2024

    

Weighted average remaining lease term (years)

    

 

Finance leases

 

5.8

4.2

Operating leases

 

13.4

13.9

Weighted average discount rate applied

 

  

Finance leases

 

8.1

%

5.5

%

Operating leases

 

8.2

%

8.2

%

Schedule of operations and comprehensive income (loss) and cash flow information

    

Six Months Ended

 

Year Ended

    

June 30, 2025

    

December 31, 2024

Operating lease expense:

 

  

  

Operating lease cost

$

2,127,000

$

3,608,000

Short-term and variable lease cost

 

161,000

 

374,000

Finance lease expense:

 

  

 

  

Finance lease cost - amortization

 

50,000

 

8,000

Finance lease cost - interest

50,000

2,000

Total lease expense

$

2,388,000

$

3,992,000

The components of lease expense from discontinued operations are as follows within our consolidated statements of operations and comprehensive income (loss):

Year Ended

    

December 31, 2023

Operating lease expense:

 

  

Related party lease

$

3,000

Other

 

14,000

Total lease expense

$

17,000

Lease expense from discontinued operations

$

14,000

    

Six Months Ended

Year Ended

June 30, 2025

    

December 31, 2024

Operating cash flows from operating leases

$

1,896,000

$

2,330,000

Operating cash flows from finance leases

50,000

2,000

Financing cash flows from finance leases

 

39,000

16,000

Leased assets obtained in exchange for operating lease liabilities

 

64,000

34,289,000

Leased assets obtained in exchange for finance lease liabilities

 

263,000

84,000

Schedule of maturities of the finance lease liabilities

    

Operating Leases

    

Finance Leases

2026

$

3,834,000

$

95,000

2027

 

3,908,000

 

91,000

2028

 

3,906,000

 

91,000

2029

 

3,806,000

 

65,000

2030

3,870,000

31,000

Thereafter

 

36,129,000

 

24,000

Total lease payments

 

55,453,000

 

397,000

Less discount to present value

 

(22,373,000)

 

(72,000)

Lease liability balance

$

33,080,000

$

325,000

Schedule of maturities of the operating lease liabilities

    

Operating Leases

    

Finance Leases

2026

$

3,834,000

$

95,000

2027

 

3,908,000

 

91,000

2028

 

3,906,000

 

91,000

2029

 

3,806,000

 

65,000

2030

3,870,000

31,000

Thereafter

 

36,129,000

 

24,000

Total lease payments

 

55,453,000

 

397,000

Less discount to present value

 

(22,373,000)

 

(72,000)

Lease liability balance

$

33,080,000

$

325,000