EX-99.1 2 ntnbuzztime_8k-ex9901.htm ntnbuzztime_8k-ex9901.htm

Exhibit 99.1

 
FOR IMMEDIATE RELEASE  
May 13, 2010
 
COMPANY CONTACT:
     Kendra Berger
     Chief Financial Officer
     NTN Buzztime, Inc.
     (760) 438-7400

CCG CONTACT:
     Mark Collinson
     Partner
     CCG Investor Relations
     (310) 954-1343
 
NTN Buzztime, Inc. Announces First Quarter 2010 Results
 
CARLSBAD, Calif., May 13/PRNewswire-FirstCall/ — NTN Buzztime, Inc. (NYSE AMEX: NTN) today announced results for the first quarter ended March 31, 2010.

Results for the First Quarter Ended March 31, 2010

Revenues for the first quarter of 2010 were $6.3 million, compared to revenues of $6.2 million for the same period of 2009.  The 1% increase in revenue was largely the result of higher site count in the first quarter of 2010 than in the comparable 2009 period offset by a decrease in average revenue generated per site.

The Company ended the first quarter of 2010 with 4,041 subscribing venues, compared to 3,764 at March 31, 2009, an increase of 7.4%.  During the first quarter of 2010, installations were up approximately 5% while terminations were up 2% compared with the first quarter of 2009.  Customer churn was 6.4% for the quarter, an improvement from 6.7% in the prior year period.

Total site counts
Q1
 
Q1
 
Increase
and churn percentages
2010
2009
(Decrease)
Site Count – Beginning of Quarter
4,016
 
3,746
 
270
Q1 Installations
283
 
270
 
13
Q1 Terminations
       (258)
 
       (252)
 
              (6)
Site Count - End of Quarter
4,041
 
3,764
 
277
Churn Percentage
6.4%
 
6.7%
 
         (0.3)

Gross margin as a percentage of revenue remained consistent in the first quarter of 2010 compared to the first quarter of 2009 at 76%.

Selling, general and administrative expenses increased 2%, to $4.9 million for the first quarter of 2010 from $4.8 million for the first quarter of 2009.  Selling, general and administrative expenses increased primarily due to an increase in payroll and related expense of $239,000 due to a net increase in headcount during the three months ended March 31, 2010 as compared to the same period in 2009; increased travel expense of $120,000 related to the expansion of our account management team, increased bad debt expense of $48,000 and increased software maintenance costs of $43,000.  These increases were offset by reductions in severance expense of $165,000 related to the reduction in workforce that occurred in the first quarter of 2009, decreased recruiting expense of $103,000 related to our search for a new chief executive officer during the first quarter of 2009 and decreased legal fees of $98,000, which primarily related to legal fees associated with the asset acquisitions that were completed during 2009.
 
 
 

 
 
Depreciation and amortization expense (excluding depreciation and amortization included in direct operating costs) increased $45,000, to $172,000 for the three months ended March 31, 2010 from $127,000 in the same period in 2009 primarily due to the acquisition of intangible assets, which has resulted in increased amortization expense.

Net loss for the first quarter of 2010 was $0.4 million, or $0.01 per share, compared to a net loss of $0.3 million or $0.00 per share in the same period a year ago.
 
Commenting on the first quarter results, Michael Bush, NTN Buzztime’s CEO, noted the business is experiencing incremental growth on a year over year basis.  “While I am pleased to see site gains, the objective of the strategic review process we have initiated is to accelerate sales and profit growth beyond rates we have had to date.  We have a solid business model on which to move forward, but there are significant opportunities for improvement which we intend to take advantage of in the coming quarters.”
 
 
Conference Call
 
Management will review these results in a conference call today, May 13, 2010, at 4:30 p.m. ET.
 
To access the conference call, please dial (877) 477-6824 if calling from the United States or Canada, or (706) 643-7334 if calling internationally, and use passcode 73237000. Please dial in several minutes prior to the start time for registration purposes.
 
A replay will be available until May 20, 2010, which can be accessed by dialing (800) 642-1687 if calling from the United States or Canada or (706) 645-9291 if calling internationally. Please use passcode 73237000 to access the replay.
 
The call will also be accompanied live by webcast over the Internet and accessible at the Company's Web site at http://www.buzztime.com.
 

About Buzztime
 
NTN Buzztime, Inc. (NYSE Amex: NTN) is one of the most popular interactive bar and restaurant entertainment networks. Trusted for over 25 years by restaurant, bar and pub owners, Buzztime develops trivia, card and sports games and broadcasts them on the Buzztime Network to 4,000 locations throughout North America.  More than 1,000,000 registered players use a blue Playmaker or their Apple iPhone® to compete in more than 4,500,000 games each month.  Players spread the word and invite friends and family to their favorite Buzztime location to enjoy an evening of fun and competition or unwind from a hectic day.   Buzztime ups the fun factor – turning visitors into regulars and attracting new players every day of the week.  For the most up-to-date information on NTN Buzztime, please visit www.buzztime.com.
 
Forward-looking Statements
This release contains forward-looking statements which reflect management's current views of future events and operations including but not limited to growth opportunities and estimates of financial performance and cash flows. These statements are based on current expectations and assumptions that are subject to risks and uncertainties that could cause actual results to differ materially from historical results or those expressed or implied by such forward-looking statements. These risks and uncertainties include risks associated with recent management changes, the Company's ability to grow its out-of-home Buzztime iTV network and implement other business strategies, the risk of changing economic conditions, failure of product demand or market acceptance of both existing and new products and services and the impact of competitive products and pricing. Please see NTN Buzztime, Inc.'s recent filings with the Securities and Exchange Commission for information about these and other risks that may affect the Company. All forward-looking statements included in this release are based on information available to us on the date hereof. These statements speak only as of the date hereof, and NTN Buzztime, Inc. does not undertake to publicly update or revise any of its forward-looking statements, even if experience or future changes show that the indicated results or events will not be realized.
 
 
 
(financial tables follow)
 
 
 

 
 
NTN BUZZTIME, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except par value amount)

ASSETS
 
March 31,
2010
   
December 31,
2009
 
Current Assets:
           
Cash and cash equivalents
  $ 3,105     $ 3,637  
Accounts receivable, net
    1,003       606  
Investment available-for-sale
    169       180  
Prepaid expenses and other current assets
    512       634  
Total current assets
    4,789       5,057  
Broadcast equipment and fixed assets, net
    4,216       3,809  
Software development costs, net
    1,174       1,374  
Deferred costs
    968       1,080  
Goodwill
    1,237       1,202  
Intangible assets, net
    1,325       1,585  
Other assets
    192       190  
Total assets
  $ 13,901     $ 14,297  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
                 
Current Liabilities:
               
Accounts payable and accrued liabilities
  $ 2,371     $ 2,285  
Sales tax payable
    865       855  
Obligations under capital leases—current portion
    435       300  
Deferred revenue
    375       523  
Other current liabilities
    119       294  
Total current liabilities
    4,165       4,257  
Sales taxes payable, excluding current portion
    74       128  
Obligations under capital leases, excluding current portion
    208       173  
Deferred revenue, excluding current portion
    89       82  
Other liabilities
    188       239  
Total liabilities
    4,724       4,879  
Commitments and contingencies
               
                 
Shareholders’ equity:
               
Series A 10% cumulative convertible preferred stock, $.005 par value, $161 liquidation preference, 5,000 shares authorized; 161 shares issued and outstanding
    1       1  
Common stock, $.005 par value, 84,000 shares authorized; 60,688 and 60,359 shares issued and outstanding at March 31, 2010 and December 31, 2009, respectively
    303       302  
Treasury stock, at cost, 503 shares at March 31, 2010 and December 31, 2009
    (456 )     (456 )
Additional paid-in capital
    115,855       115,740  
Accumulated deficit
    (107,257 )     (106,868 )
Accumulated other comprehensive income
    731       699  
Total shareholders’ equity
    9,177       9,418  
Total liabilities and shareholders’ equity
  $ 13,901     $ 14,297  


 
 
 

 

NTN BUZZTIME, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)

   
Three Months Ended
March 31,
 
   
2010
   
2009
 
Revenues
  $ 6,271     $ 6,196  
                 
Operating expenses:
               
Direct operating costs (includes depreciation and amortization)
    1,534       1,502  
Selling, general and administrative
    4,924       4,832  
Depreciation and amortization (excluding depreciation and amortization included in direct costs)
    172       127  
Total operating expenses
    6,630       6,461  
Operating loss
    (359 )     (265 )
Other income, net
    6       41  
Loss before income taxes
    (353 )     (224 )
Provision for income taxes
    (36 )     (31 )
Net loss
  $ (389 )   $ (255 )
Net loss per common share – basic and diluted
  $ (0.01 )   $ (0.00 )
Weighted average shares outstanding
               
          Basic and diluted
    59,900       55,224  
 
 
 
 
 
 
 
 
 

 
 
NTN BUZZTIME, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED CASH FLOW DATA *
(Unaudited)
(In thousands)
 
   
Three months ended
March 31,
 
   
2010
   
2009
 
Cash flows provided by (used in) operating activities:
           
Net loss
  $ (389 )   $ (255 )
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Depreciation and amortization
    780       620  
Provision for doubtful accounts
    94       31  
Gain on contract termination
    (11 )      
Stock-based compensation
    60       39  
Loss from disposition of equipment and capitalized software
    2       39  
Changes in assets and liabilities:
               
Accounts receivable
    (488 )     (12 )
Prepaid expenses and other assets
    77       (91 )
Accounts payable and accrued expenses
    8       169  
Income taxes payable
    50       (14 )
Deferred costs
    115       33  
Deferred revenue
    (142 )     19  
Net cash provided by operating activities
    156       578  
Cash flows used in investing activities:
               
Capital expenditures
    (302 )     (338 )
Software development expenditures
    (314 )     (200 )
Trademark license
    (35 )      
Net cash used in investing activities
    (651 )     (538 )
Cash flows provided by (used in) financing activities:
               
Principal payments on capital leases
    (83 )     (9 )
Proceeds from exercise of stock options
    56        
Net cash used in financing activities
    (27 )     (9 )
Net (decrease) increase in cash and cash equivalents
    (522 )     31  
Effect of exchange rate on cash
    (10 )     (82 )
Cash and cash equivalents at beginning of period
    3,637       3,362  
Cash and cash equivalents at end of period
  $ 3,105     $ 3,311  


# # #