XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Current Assets:    
Cash and cash equivalents $ 3,143 $ 1,374
Restricted cash 50 50
Accounts receivable, net of allowances of $336 and $180, respectively 662 750
Prepaid expenses and other current assets 587 624
Total current assets 4,442 2,798
Broadcast equipment and fixed assets, net 4,212 4,255
Software development costs, net of accumulated amortization of $1,677 and $1,584, respectively 1,444 1,320
Deferred costs 931 1,132
Goodwill (Note 4) 1,264 1,236
Intangible assets, net (Note 4) 753 845
Other assets 64 61
Total assets 13,110 11,647
Current Liabilities:    
Accounts payable and accrued expenses 1,287 1,329
Accrued compensation 891 757
Sales taxes payable 727 764
Income taxes payable 84 77
Obligations under capital lease - current portion 265 286
Deferred revenue 499 463
Other current liabilities 184 192
Total current liabilities 3,937 3,868
Obligations under capital leases, excluding current portion 89 164
Deferred revenue, excluding current portion 188 186
Deferred rent 868 756
Other liabilities 290 323
Total liabilities 5,372 5,297
Commitments and contingencies (Note 10)      
Shareholders' Equity:    
Series A 10% cumulative convertible preferred stock, $.005 par value, $161 liquidation preference, 5,000 shares authorized; 161 shares issued and outstanding at March 31, 2012 and December 31, 2011 1 1
Common stock, $.005 par value, 84,000 shares authorized; 70,998 and 60,927 shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively 355 305
Treasury stock, at cost, 503 shares at March 31, 2012 and December 31, 2011, respectively (456) (456)
Additional paid-in capital 118,835 116,497
Accumulated deficit (111,764) (110,719)
Accumulated other comprehensive income (Note 11) 767 722
Total shareholders' equity 7,738 6,350
Total shareholders' equity and liabilities $ 13,110 $ 11,647