XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Current Assets:    
Cash and cash equivalents $ 2,405 $ 1,374
Restricted cash    50
Accounts receivable, net of allowances of $297 and $180, respectively 1,086 750
Prepaid expenses and other current assets 832 624
Total current assets 4,323 2,798
Broadcast equipment and fixed assets, net 3,915 4,255
Software development costs, net of accumulated amortization of $1,986 and $1,584, respectively 1,776 1,320
Deferred costs 711 1,132
Goodwill (Note 4) 1,281 1,236
Intangible assets, net (Note 4) 567 845
Other assets 53 61
Total assets 12,626 11,647
Current Liabilities:    
Accounts payable and accrued expenses 1,192 1,329
Accrued compensation 865 757
Sales taxes payable 645 764
Income taxes payable 112 77
Obligations under capital lease - current portion 160 286
Deferred revenue 611 463
Other current liabilities 285 192
Total current liabilities 3,870 3,868
Obligations under capital leases, excluding current portion 42 164
Deferred revenue, excluding current portion 199 186
Deferred rent 976 756
Other liabilities 269 323
Total liabilities 5,356 5,297
Commitments and contingencies (Note 11)      
Shareholders' Equity:    
Series A 10% cumulative convertible preferred stock, $.005 par value, $156 liquidation preference, 5,000 shares authorized; 156 and 161 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively 1 1
Common stock, $.005 par value, 84,000 shares authorized; 71,081 and 60,927 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively 355 305
Treasury stock, at cost, 503 shares at September 30, 2012 and December 31, 2011, respectively (456) (456)
Additional paid-in capital 118,926 116,497
Accumulated deficit (112,351) (110,719)
Accumulated other comprehensive income (Note 12) 795 722
Total shareholders' equity 7,270 6,350
Total shareholders' equity and liabilities $ 12,626 $ 11,647