XML 49 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current Assets:    
Cash and cash equivalents $ 2,721,000 $ 1,374,000
Restricted cash    50,000
Accounts receivable, net of allowances of $226 and $180, respectively 610,000 750,000
Prepaid expenses and other current assets 898,000 624,000
Total current assets 4,229,000 2,798,000
Broadcast equipment and fixed assets, net (Note 4) 3,783,000 4,255,000
Software development costs, net of accumulated amortization of $1,774 and $1,584, respectively 1,980,000 1,320,000
Deferred costs 600,000 1,132,000
Goodwill (Note 5) 1,265,000 1,236,000
Intangible assets, net (Note 5) 579,000 845,000
Other assets 220,000 61,000
Total assets 12,656,000 11,647,000
Current Liabilities:    
Accounts payable 549,000 528,000
Accrued compensation (Note 7) 598,000 757,000
Accrued expenses 538,000 801,000
Sales taxes payable 197,000 764,000
Income taxes payable 79,000 77,000
Obligations under capital lease - current portion (Note 12) 100,000 286,000
Deferred revenue 919,000 463,000
Other current liabilities 408,000 192,000
Total current liabilities 3,388,000 3,868,000
Obligations under capital leases, excluding current portion 67,000 164,000
Deferred revenue, excluding current portion 188,000 186,000
Deferred rent 949,000 756,000
Other liabilities 170,000 323,000
Total liabilities 4,762,000 5,297,000
Commitments and contingencies (Notes 12 and 13)      
Shareholders' Equity:    
Series A 10% cumulative convertible preferred stock, $.005 par value, $156 liquidation preference, 5,000 shares authorized; 156 and 161 shares issued and outstanding at December 31, 2012 and December 31, 2011, respectively 1,000 1,000
Common stock, $.005 par value, 84,000 shares authorized; 71,123 and 60,927 shares issued and outstanding at December 31, 2012 and December 31, 2011, respectively 355,000 305,000
Treasury stock, at cost, 503 shares at December 31, 2012 and December 31, 2011, respectively (456,000) (456,000)
Additional paid-in capital 118,956,000 116,497,000
Accumulated deficit (111,730,000) (110,719,000)
Accumulated other comprehensive income (Note 14) 768,000 722,000
Total shareholders' equity 7,894,000 6,350,000
Total shareholders' equity and liabilities $ 12,656,000 $ 11,647,000