XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Current Assets:    
Cash and cash equivalents $ 2,168 $ 2,721
Accounts receivable, net of allowances of $134 and $226, respectively 533 610
Prepaid expenses and other current assets 1,192 898
Total current assets 3,893 4,229
Broadcast equipment and fixed assets, net 3,227 3,783
Software development costs, net of accumulated amortization of $2,155 and $1,774, respectively 2,343 1,980
Deferred costs 395 600
Goodwill (Note 3) 1,222 1,265
Intangible assets, net (Note 3) 259 579
Other assets 310 220
Total assets 11,649 12,656
Current Liabilities:    
Accounts payable and accrued expenses 995 1,087
Accrued compensation 813 598
Sales taxes payable 141 197
Income taxes payable 71 79
Obligations under capital lease - current portion 25 100
Deferred revenue 515 919
Other current liabilities 345 408
Total current liabilities 2,905 3,388
Obligations under capital leases, excluding current portion 64 67
Deferred revenue, excluding current portion 248 188
Deferred rent 861 949
Other liabilities 329 170
Total liabilities 4,407 4,762
Commitments and contingencies (Note 8)      
Shareholders' Equity:    
Series A 10% cumulative convertible preferred stock, $.005 par value, $156 liquidation preference, 5,000 shares authorized; 156 shares issued and outstanding at September 30, 2013 and December 31, 2012 1 1
Common stock, $.005 par value, 168,000 and 84,000 shares authorized on September 30, 2013 and December 31, 2012, respectively (Note 14); 71,773 and 71,123 shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively 359 355
Treasury stock, at cost, 503 shares at September 30, 2013 and December 31, 2012 (456) (456)
Additional paid-in capital 119,077 118,956
Accumulated deficit (112,440) (111,730)
Accumulated other comprehensive income (Note 9) 701 768
Total shareholders' equity 7,242 7,894
Total shareholders' equity and liabilities $ 11,649 $ 12,656