XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 4,761 $ 5,455
Accounts receivable, net of allowances of $186 (unaudited) and $184, respectively 1,115 641
Prepaid expenses and other current assets 1,935 1,822
Total current assets 7,811 7,918
Broadcast equipment and fixed assets, net 3,423 3,237
Software development costs, net of accumulated amortization of $2,593 (unaudited) and $2,371, respectively 2,261 2,317
Deferred costs 706 562
Goodwill 1,139 1,179
Intangible assets, net 95 160
Other assets 85 84
Total assets 15,520 15,457
Current Liabilities:    
Accounts payable 795 553
Accrued compensation 815 647
Accrued expenses 736 660
Sales taxes payable 162 181
Income taxes payable 73 81
Notes payable - current portion 702 631
Obligations under capital lease - current portion 26 25
Deferred revenue 1,059 593
Other current liabilities 187 237
Total current liabilities 4,555 3,608
Notes payable, exluding current portion 1,216 962
Obligations under capital leases, excluding current portion 51 58
Deferred revenue, excluding current portion 362 798
Deferred rent 797 829
Total liabilities 6,981 6,255
Commitments and contingencies (Note 8)      
Shareholders' Equity:    
Series A 10% cumulative convertible preferred stock, $.005 par value, $156 liquidation preference, 5,000 shares authorized; 156 shares issued and outstanding at March 31, 2014 and December 31, 2013. 1 1
Common stock, $.005 par value, 168,000 shares authorized; 78,723 and 78,649 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively. 394 393
Treasury stock, at cost, 503 shares at March 31, 2014 and December 31, 2013, respectively (456) (456)
Additional paid-in capital 121,480 121,432
Accumulated deficit (113,448) (112,799)
Accumulated other comprehensive income (Note 9) 568 631
Total shareholders' equity 8,539 9,202
Total liabilities and shareholders' equity $ 15,520 $ 15,457