XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows (used in) provided by operating activities:    
Net loss $ (1,997,000) $ (468,000)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 1,375,000 1,483,000
Provision for doubtful accounts 41,000 11,000
Stock-based compensation 111,000 53,000
Issuance of common stock to consultant in lieu of cash payment 30,000 0
Impairment of capitalized software 661,000 92,000
Loss from disposition of equipment 1,000 0
Changes in assets and liabilities:    
Accounts receivable (285,000) 120,000
Prepaid expenses and other assets (2,074,000) (360,000)
Accounts payable and accrued liabilities 182,000 (333,000)
Income taxes payable (20,000) (10,000)
Deferred costs (346,000) 151,000
Deferred revenue 395,000 (372,000)
Deferred rent (64,000) (56,000)
Net cash (used in) provided by operating activities (1,990,000) 311,000
Cash flows used in investing activities:    
Capital expenditures (485,000) (250,000)
Software development expenditures (295,000) (794,000)
Net cash used in investing activities (780,000) (1,044,000)
Cash flows provided by (used in) financing activities:    
Proceeds from public offering of common stock, net 6,369,000 0
Proceeds from notes payable 3,023,000 128,000
Payments on notes payable (898,000) (20,000)
Principal payments on capital lease (12,000) (72,000)
Proceeds from exercise of stock options 23,000 0
Tax withholding related to net-share settlements of restricted stock units (27,000) (7,000)
Net cash provided by financing activities 8,478,000 29,000
Net increase (decrease) in cash and cash equivalents 5,708,000 (704,000)
Effect of exchange rate on cash 1,000 (44,000)
Cash and cash equivalents at beginning of period 5,455,000 2,721,000
Cash and cash equivalents at end of period 11,164,000 1,973,000
Cash paid during the period for:    
Interest 67,000 12,000
Income taxes 29,000 23,000
Supplemental disclosure of non-cash investing and financing activities:    
Site equipment transferred to fixed assets 490,000 35,000
Issuance of common stock in lieu of payment of preferred dividends 8,000 8,000
Issuance of common stock in connection with acquisition $ 0 $ 1,000