XML 51 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows (used in) provided by operating activities:    
Net loss $ (5,030)us-gaap_NetIncomeLoss $ (1,053)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 2,745us-gaap_DepreciationDepletionAndAmortization 2,849us-gaap_DepreciationDepletionAndAmortization
Provision for doubtful accounts 120us-gaap_ProvisionForDoubtfulAccounts 35us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation 282us-gaap_ShareBasedCompensation 132us-gaap_ShareBasedCompensation
Issuance of common stock to consultant in lieu of cash payment 242us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 39us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Impairment of capitalized software 668us-gaap_AssetImpairmentCharges 230us-gaap_AssetImpairmentCharges
Loss from disposition of equipment and capitalized software 1us-gaap_GainLossOnSaleOfPropertyPlantEquipment 13us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Changes in assets and liabilities:    
Accounts receivable (1,675)us-gaap_IncreaseDecreaseInAccountsReceivable (66)us-gaap_IncreaseDecreaseInAccountsReceivable
Site equipment to be installed (4,646)ntn_IncreaseDecreaseSiteEquipmentToBeInstalled (744)ntn_IncreaseDecreaseSiteEquipmentToBeInstalled
Prepaid expenses and other assets 33us-gaap_IncreaseDecreaseInPrepaidExpense 147us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued expenses 692us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (49)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable 30us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 7us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred costs (533)us-gaap_IncreaseDecreaseInDeferredLiabilities 37us-gaap_IncreaseDecreaseInDeferredLiabilities
Deferred revenue 822us-gaap_IncreaseDecreaseInDeferredRevenue 284us-gaap_IncreaseDecreaseInDeferredRevenue
Deferred rent (136)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (120)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by operating activities (6,385)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,741us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows (used in) provided by investing activities:    
Capital expenditures (835)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,109)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Software development expenditures (916)us-gaap_PaymentsToDevelopSoftware (1,588)us-gaap_PaymentsToDevelopSoftware
Acquisition of software (150)us-gaap_PaymentsToAcquireSoftware 0us-gaap_PaymentsToAcquireSoftware
Net cash used in investing activities (1,901)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (2,697)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows provided by financing activities:    
Principal payments on capital lease (25)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (100)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Proceeds from notes payable 6,049us-gaap_ProceedsFromNotesPayable 1,607us-gaap_ProceedsFromNotesPayable
Payments on notes payable (2,323)us-gaap_RepaymentsOfNotesPayable (84)us-gaap_RepaymentsOfNotesPayable
Proceeds from exercise of stock options 44us-gaap_ProceedsFromStockOptionsExercised 1us-gaap_ProceedsFromStockOptionsExercised
Proceeds from public offering of common stock, net 6,369us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from private placement of common stock, net 0us-gaap_ProceedsFromIssuanceOfPrivatePlacement 2,342us-gaap_ProceedsFromIssuanceOfPrivatePlacement
Tax withholding related to net-share settlements of restricted stock units (33)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (16)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Net cash provided by financing activities 10,081us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 3,750us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash and cash equivalents 1,795us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,794us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Effect of exchange rate on cash (65)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (60)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and cash equivalents at beginning of year 5,455us-gaap_CashAndCashEquivalentsAtCarryingValue 2,721us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 7,185us-gaap_CashAndCashEquivalentsAtCarryingValue 5,455us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information: Cash paid during the period for:    
Interest 222us-gaap_InterestPaidNet 26us-gaap_InterestPaidNet
Income taxes 35us-gaap_IncomeTaxesPaid 26us-gaap_IncomeTaxesPaid
Supplemental disclosure of non-cash investing and financing activities:    
Site equipment transferred to fixed assets 959ntn_SiteEquipmentTransferredToFixedAssets 248ntn_SiteEquipmentTransferredToFixedAssets
Equipment acquired under capital lease 0us-gaap_PaymentsToAcquireEquipmentOnLease 23us-gaap_PaymentsToAcquireEquipmentOnLease
Issuance of common stock in lieu of payment of dividends 16ntn_IssuanceOfCommonStockInLieuOfPaymentOfPreferredDividends 16ntn_IssuanceOfCommonStockInLieuOfPaymentOfPreferredDividends
Issuance of common stock in connection with net-share exercise of stock options and warrants 0ntn_IssuanceOfCommonStockInConnectionWithNetshareExerciseOfStockOptionsAndWarrants 4ntn_IssuanceOfCommonStockInConnectionWithNetshareExerciseOfStockOptionsAndWarrants
Issuance of common stock in connection with acquisition $ 0ntn_IssuanceOfCommonStockInConnectionWithAcquisition $ 1ntn_IssuanceOfCommonStockInConnectionWithAcquisition