XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 7,163us-gaap_CashAndCashEquivalentsAtCarryingValue $ 7,185us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowances of $130 and $214, respectively 645us-gaap_AccountsReceivableNet 2,190us-gaap_AccountsReceivableNet
Site equipment to be installed 4,198us-gaap_PropertyPlantAndEquipmentOther 4,755us-gaap_PropertyPlantAndEquipmentOther
Prepaid expenses and other current assets 642us-gaap_PrepaidExpenseAndOtherAssets 742us-gaap_PrepaidExpenseAndOtherAssets
Total current assets 12,648us-gaap_AssetsCurrent 14,872us-gaap_AssetsCurrent
Fixed assets, net 3,571us-gaap_PropertyPlantAndEquipmentNet 3,400us-gaap_PropertyPlantAndEquipmentNet
Software development costs, net of accumulated amortization of 3,357 and $3,110, respectively 1,609us-gaap_CapitalizedComputerSoftwareNet 1,634us-gaap_CapitalizedComputerSoftwareNet
Deferred costs 1,159us-gaap_DeferredCosts 1,092us-gaap_DeferredCosts
Goodwill 997us-gaap_Goodwill 1,084us-gaap_Goodwill
Intangible assets, net 117us-gaap_FiniteLivedIntangibleAssetsNet 129us-gaap_FiniteLivedIntangibleAssetsNet
Other assets 57us-gaap_OtherAssetsNoncurrent 57us-gaap_OtherAssetsNoncurrent
Total assets 20,158us-gaap_Assets 22,268us-gaap_Assets
Current Liabilities:    
Accounts payable 577us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 617us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accrued compensation 1,062us-gaap_EmployeeRelatedLiabilitiesCurrent 749us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued expenses 1,004us-gaap_AccruedLiabilitiesCurrent 969us-gaap_AccruedLiabilitiesCurrent
Sales taxes payable 140us-gaap_SalesAndExciseTaxPayableCurrentAndNoncurrent 133us-gaap_SalesAndExciseTaxPayableCurrentAndNoncurrent
Income taxes payable 84us-gaap_AccruedIncomeTaxesCurrent 104us-gaap_AccruedIncomeTaxesCurrent
Notes payable - current portion (Note 4) 2,025us-gaap_LongTermDebtCurrent 2,176us-gaap_LongTermDebtCurrent
Obligations under capital lease - current portion 68us-gaap_CapitalLeaseObligationsCurrent 28us-gaap_CapitalLeaseObligationsCurrent
Deferred revenue 2,320us-gaap_DeferredRevenueCurrent 1,836us-gaap_DeferredRevenueCurrent
Other current liabilities 387us-gaap_OtherLiabilitiesCurrent 481us-gaap_OtherLiabilitiesCurrent
Total current liabilities 7,667us-gaap_LiabilitiesCurrent 7,093us-gaap_LiabilitiesCurrent
Notes payable, exluding current portion 2,670us-gaap_LongTermNotesPayable 3,143us-gaap_LongTermNotesPayable
Obligations under capital leases, excluding current portion 142us-gaap_CapitalLeaseObligationsNoncurrent 30us-gaap_CapitalLeaseObligationsNoncurrent
Deferred revenue, excluding current portion 412us-gaap_DeferredRevenueNoncurrent 378us-gaap_DeferredRevenueNoncurrent
Deferred rent 657us-gaap_DeferredRentCredit 693us-gaap_DeferredRentCredit
Other liabilities 1us-gaap_OtherLiabilitiesNoncurrent 7us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 11,549us-gaap_Liabilities 11,344us-gaap_Liabilities
Shareholders' Equity:    
Series A 10% cumulative convertible preferred stock, $.005 par value, $156 liquidation preference, 5,000 shares authorized; 156 shares issued and outstanding at March 31, 2015 and December 31, 2014. 1us-gaap_PreferredStockValue 1us-gaap_PreferredStockValue
Common stock, $.005 par value, 168,000 shares authorized at March 31, 2015 and December 31, 2014; 92,381 and 92,370 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively. 462us-gaap_CommonStockValue 462us-gaap_CommonStockValue
Treasury stock, at cost, 503 shares at March 31, 2015 and December 31, 2014, respectively (456)us-gaap_TreasuryStockValue (456)us-gaap_TreasuryStockValue
Additional paid-in capital 128,384us-gaap_AdditionalPaidInCapital 128,283us-gaap_AdditionalPaidInCapital
Accumulated deficit (120,108)us-gaap_RetainedEarningsAccumulatedDeficit (117,845)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (Note 5) 326us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 479us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 8,609us-gaap_StockholdersEquity 10,924us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 20,158us-gaap_LiabilitiesAndStockholdersEquity $ 22,268us-gaap_LiabilitiesAndStockholdersEquity