XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows providec by (used in) operating activities:    
Net loss $ (2,263)us-gaap_NetIncomeLoss $ (649)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 701us-gaap_DepreciationDepletionAndAmortization 685us-gaap_DepreciationDepletionAndAmortization
Provision for doubtful accounts (39)us-gaap_ProvisionForDoubtfulAccounts 20us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation 99us-gaap_ShareBasedCompensation 52us-gaap_ShareBasedCompensation
Issuance of common stock to consultant in lieu of cash payment 1us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 6us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Loss from disposition of equipment and capitalized software 1us-gaap_GainLossOnDispositionOfAssets 22us-gaap_GainLossOnDispositionOfAssets
Changes in assets and liabilities:    
Accounts receivable 1,459us-gaap_IncreaseDecreaseInAccountsReceivable (493)us-gaap_IncreaseDecreaseInAccountsReceivable
Site equipment to be installed 317ntn_IncreaseDecreaseSiteEquipmentToBeInstalled (388)ntn_IncreaseDecreaseSiteEquipmentToBeInstalled
Prepaid expenses and other assets 8us-gaap_IncreaseDecreaseInPrepaidExpense 25us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued liabilities 312us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 421us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable (13)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (6)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred costs (70)us-gaap_IncreaseDecreaseInDeferredLiabilities (145)us-gaap_IncreaseDecreaseInDeferredLiabilities
Deferred revenue 518us-gaap_IncreaseDecreaseInDeferredRevenue 29us-gaap_IncreaseDecreaseInDeferredRevenue
Deferred rent (36)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (32)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by (used in) operating activities 995us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (453)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows used in investing activities:    
Capital expenditures (215)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (322)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Software development expenditures (222)us-gaap_PaymentsToDevelopSoftware (198)us-gaap_PaymentsToDevelopSoftware
Net cash used in investing activities (437)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (520)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows (used in) provided by financing activities:    
Proceeds from exercise of stock options 0us-gaap_ProceedsFromStockOptionsExercised 6us-gaap_ProceedsFromStockOptionsExercised
Proceeds from notes payable 74us-gaap_ProceedsFromNotesPayable 764us-gaap_ProceedsFromNotesPayable
Payments on notes payable (699)us-gaap_RepaymentsOfNotesPayable (439)us-gaap_RepaymentsOfNotesPayable
Principal payments on capital lease (7)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (6)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Tax withholding related to net-share settlements of restricted stock units 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (15)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Net cash (used in) provided by financing activities (632)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 310us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash and cash equivalents (74)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (663)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Effect of exchange rate on cash 52us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (31)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and cash equivalents at beginning of period 7,185us-gaap_CashAndCashEquivalentsAtCarryingValue 5,455us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 7,163us-gaap_CashAndCashEquivalentsAtCarryingValue 4,761us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Interest 103us-gaap_InterestPaidNet 25us-gaap_InterestPaidNet
Income taxes 27us-gaap_IncomeTaxesPaid 18us-gaap_IncomeTaxesPaid
Supplemental disclosure of non-cash investing and financing activities:    
Site equipment transferred to fixed assets 240ntn_SiteEquipmentTransferredToFixedAssets 250ntn_SiteEquipmentTransferredToFixedAssets
Equipment acquired under capital lease $ 160us-gaap_PaymentsToAcquireEquipmentOnLease $ 0us-gaap_PaymentsToAcquireEquipmentOnLease