XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Current Assets:    
Cash and cash equivalents $ 3,571 $ 3,223
Accounts receivable, net of allowances of $136 and $266, respectively 641 919
Site equipment to be installed 2,985 3,990
Prepaid expenses and other current assets 1,027 978
Total current assets 8,224 9,110
Fixed assets, net 3,511 3,915
Software development costs, net of accumulated amortization of $2,469 and $2,381, respectively 904 943
Deferred costs 1,188 1,328
Goodwill 973 909
Intangible assets, net 54 79
Other assets 102 124
Total assets 14,956 16,408
Current Liabilities:    
Accounts payable 379 211
Accrued compensation 821 1,024
Accrued expenses 529 670
Sales taxes payable 114 192
Income taxes payable 13 22
Current portion of long-term debt (Note 5) 3,014 1,072
Current portion of obligations under capital leases 75 78
Deferred revenue 1,353 1,214
Other current liabilities 284 639
Total current liabilities 6,582 5,122
Long-term debt 5,227 6,366
Long-term obligations under capital leases 120 138
Deferred revenue, excluding current portion 279 393
Deferred rent 460 541
Other liabilities 4
Total liabilities 12,672 12,560
Shareholders' Equity:    
Series A 10% cumulative convertible preferred stock, $.005 par value, $156 liquidation preference, 5,000 shares authorized; 156 shares issued and outstanding at June 30, 2016 and December 31, 2015 1 1
Common stock, $.005 par value, 168,000 shares authorized at June 30, 2016 and December 31, 2015; 1,849 shares issued and outstanding at June 30, 2016 and December 31, 2015 (Note 2) 9 9
Treasury stock, at cost, 10 shares at June 30, 2016 and December 31, 2015 (456) (456)
Additional paid-in capital 129,429 129,209
Accumulated deficit (126,986) (125,087)
Accumulated other comprehensive income (Note 6) 287 172
Total shareholders' equity 2,284 3,848
Total liabilities and shareholders' equity $ 14,956 $ 16,408